In: Finance
Bob owns an investment that is expected to make annual cash flows forever the expected return for the investment is 9.7%. the next annual cash flow is expected in one year from today and all subsequent cash flows are expected to grow annually by 1.3%. What is the value of the investment if Bob knows that the cash flow in 3 years from today is expected to be $18.000?
Value of investment $208821
* Year 2 cash flow = year 3 cash flow / (1 + Growth rate) = 18000/1.013 = $17769
* Year 1 cash flow = year 2 cash flow / (1 + Growth rate) = 17769/1.013 = $17540.97
Terminal cash flow = year 3 cash flow * (1 + growth rate) / (required rate - growth rate) = 18000 * 1.013 / 8.40% = $235071.43