In: Accounting
Beginning goods in process inventory (March 31)
Units of product 30,000 units
Percentage of completion – Direct materials 100%
Percentage of completion – Direct labor 65%
Direct materials costs $4,300
Direct labor costs $ 700
Factory overhead costs applied $ 920
Activities during the current period (April)
Units started this period 90,000 units
Units transferred out (completed) 100,000 units
Direct materials costs $ 12,900
Direct labor costs $ 6,700
Factory overhead costs applied $ 7,680
Ending goods in process inventory (April 30)
Units of product 20,000
Percentage of completion – Direct materials 100%
Percentage of completion – Direct labor 25%
Process Cost Summary
Weighted Average
Cost Charged to Production
Costs of beginning goods in process
Direct Materials
Direct Labor
Factory Overhead
Costs incurred this period
Direct materials
Direct Labor
Factory Overhead
Total costs to account for
Unit Cost Information
Units to accounts for: Units accounted for:
Beginning goods in process Completed and transferred out
Units started this period Ending goods in process
Total units to account for Total units accounted for
Direct Direct Factory
Equivalents Units of Production (EUP) Materials Labor Overhead
Units completed and transferred out
Units of ending goods in process
Direct materials
Direct labor
Factory overhead
Equivalent units of production
Direct Direct Factory
Cost per EUP Materials Labor Overhead
Costs of beginning goods in process
Costs incurred this period
Total costs
/EUP
Cost per EUP
Cost Assignment and Reconciliation
Costs transferred out (COGM)
Direct materials
Direct labor
Factory overhead
Costs of ending goods in process
Direct materials
Direct labor
Factory overhead
Total costs accounted for
1. What is the equivalent units of production for direct materials?
2. What is the equivalent units of production for direct labor?
3. What is the equivalent units of production for factory overhead?
4. What is the cost per equivalent unit of production (4 decimals) for direct materials?
5. What is the cost per equivalent unit of production (4 decimals) for direct labor?
6. What is the cost per equivalent unit of production for factory overhead?
7. What is the cost of goods manufactured?
8. What is the cost of ending goods in process?
UNITS TO ACCOUNT FOR: | ||||||
Beginning Work in Process units | 30,000 | |||||
Add: Units Started in Process | 90,000 | |||||
Total Units to account for: | 120,000 | |||||
UNITS TO BE ACCOUNTED FOR: | ||||||
Units started and completed | 100,000 | |||||
Ending Work in Process | 20,000 | |||||
Total Units to be accounted for: | 120,000 | |||||
Equivalent Units: | ||||||
Material Cost | Labour and oH | |||||
% Completion | Units | % Completion | Units | |||
Units started and completed | 100% | 100,000 | 100% | 100,000 | ||
Ending Work in Process | 100% | 20,000 | 25% | 5,000 | ||
Total Equivalent units | 120,000 | 105,000 | ||||
TOTAL COST TO ACCOUNT FOR: | ||||||
Material | Labaour | OH | ||||
Beginning work in Process | 4,300 | 700 | 920 | |||
Cost Added during May | 12,900 | 6,700 | 7,680 | |||
Total Cost to account for: | 17,200 | 7,400 | 8,600 | |||
Total Cost to account for: | 33,200 | |||||
COST PER EQUIVALENT UNIT: | ||||||
Material | Labour | OH | ||||
Total cost added during the year | 17,200 | 7,400 | 8,600 | |||
Equivalent Units | 120,000 | 105,000 | 105,000 | |||
Cost per Equivalent unit | 0.1433 | 0.0705 | 0.0819 | |||
TOTAL COST ACCOUNTED FOR: | ||||||
Units started and Transferred out (100000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 100,000 | 0.1433 | 14330 | |||
Labour | 100,000 | 0.0705 | 7050 | |||
Overheadss | 100,000 | 0.0819 | 8190 | |||
Total Cost of Units completed and transferred out: | 29570 | |||||
Ending Work in process (20,000 units) | ||||||
Equivalent unit | Cost per EU | Total Cost | ||||
Material | 20,000 | 0.1433 | 2866 | |||
Labour | 5,000 | 0.0705 | 352.5 | |||
Overheadsd | 5,000 | 0.0819 | 409.5 | |||
Total cost of Ending Work in process: | 3,628 | |||||
Cost charged t Production: | ||||||
Cost of beginning Wor in process | ||||||
Material | 4300 | |||||
Direct labour | 700 | |||||
Overheads | 920 | |||||
Cost Incurred this period: | ||||||
Material | 12900 | |||||
labour | 6700 | |||||
Overheads | 7680 | |||||
Total cost to account for | 33200 | |||||
Cost assignment and Reconciliation; | ||||||
Cost transferred out:; | ||||||
Material | 14330 | |||||
Labour | 7050 | |||||
Overheads | 8190 | |||||
Total cost of transferred out | 29570 | |||||
Cost Ending units | ||||||
Material | 2866 | |||||
Labour | 352 | |||||
Overheads | 410 | |||||
Total ending WIP | 3628 | |||||
Total cost accounted for | 33198 |