In: Finance
The following information is for two all equity companies, Cathay Pacific and Hong Kong Airline:
Cathay Pacific | Hong Kong Airline | |
Price per share | 50 | 10 |
Total earnings | 2,100,000 | 880,000 |
Share outstanding | 1,400,000 | 800,000 |
Cathay Pacific is planning to acquire Hong Kong Airline by exchanging 200,000 of its new shares for all the shares in Hong Kong Airline. The synergy from the merger, as estimated by Morgan Stanley, is worth $18,000,000.
a What is the actual cost of the acquisition?
b Calculate the EPS and P/E of Cathay Pacific before and after the
acquisition. Based on the changes in these two figures, comment on
the decision to carry out the acquisition.
c Regardless of your findings in (b), people have always said that
mergers and acquisitions are advantageous. Please provide valid
explanations to support this argument from the perspective of
revenue enhancement and cost reduction.
a) cost acquisition is V(C,H) = V(C)+V(H)+synergy
cost of acquisition = 2,100,000 + 880,000 + 18,000,000
cost = $ 20,188,000
cathay pacific planned to acquire Hong Kong Airline by exchanging 200,000 shares so, the total outstanding shares after merger will be 1,400,000 + 200,000 = 1,600,000 and the per share value will be $ 20,188,000/ 1,600,000 = $12.6175
b) EPS before acquisition = 2,100,000/1,400,000 = $1.5
EPS after acquisition = 2,100,000+880,000/ 1,600,000 = $1.8625
c) mergers and acquisitions are advantageous because of several reasons some of which are :