In: Accounting
Sager Company manufactures variations of its product, a
technopress, in response to custom orders from its customers. On
May 1, the company had no inventories of work in process or
finished goods but held the following raw materials.
Material M | 350 | units | @ | $ | 290 | = | $ | 101,500 | |||||
Material R | 135 | units | @ | 270 | = | 36,450 | |||||||
Paint | 100 | units | @ | 80 | = | 8,000 | |||||||
Total cost | $ | 145,950 | |||||||||||
On May 4, the company began working on two technopresses: Job 102
for Worldwide Company and Job 103 for Reuben Company.
Purchased raw materials on credit and recorded the following information from receiving reports and invoices.
Receiving Report No. 426, Material M, 290 units at $290 each.
Receiving Report No. 427, Material R, 130 units at $270 each.
Record these purchases with a single journal entry. Enter the
receiving report information on the materials ledger
cards.
Requisitioned the following raw materials for production.
Requisition No. 35, for Job 102, 189 units of Material M.
Requisition No. 36, for Job 102, 72 units of Material R.
Requisition No. 37, for Job 103, 98 units of Material M.
Requisition No. 38, for Job 103, 102 units of Material R.
Requisition No. 39, for 27 units of paint.
Enter amounts for direct materials requisitions on the materials
ledger cards and the job cost sheets. Enter the indirect materials
amount on the materials ledger card.
Received the following employee time tickets for work in May.
Time tickets Nos. 1 to 10 for direct labor on Job 102,
$86,000.
Time tickets Nos. 11 to 30 for direct labor on Job 103,
$53,000.
Time tickets Nos. 31 to 36 for equipment repairs, $20,000.
Record direct labor from the time tickets on the job cost
sheets.
Paid cash for the following items during the month: factory payroll, $159,000, and miscellaneous overhead items, $114,000. Use the time tickets to record the total direct and indirect labor costs.
Finished Job 102 and transferred it to the warehouse. The company assigns overhead to each job with a predetermined overhead rate equal to 80% of direct labor cost.
Enter the allocated overhead on the cost sheet for Job 102, fill in
the cost summary section of the cost sheets.
Delivered Job 102 and accepted the customer’s promise to pay $520,000 within 30 days.
Applied overhead cost to Job 103 based on the job’s direct labor to date.
Required:
Complete the materials ledger cards for Material M, Material R, and
paint using the information given in part a and b. Complete the job
cost sheets for Jobs 102 and 103 using the information given in
part a, b, c and e. Prepare journal entries for part a through
g.
Complete the job cost sheets for Jobs 102 and 103 using the information given in part a, b, c and e.
|
Prepare journal entries for part a through g. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Journal entry worksheet
Record the purchase of raw materials on credit from the receiving reports and invoices given in letter a). Record these purchases with a single journal entry.
Note: Enter debits before credits.
|
Material Ledger Card | ||||||||||||
Item | Material M | |||||||||||
Received | Issued | Balance | ||||||||||
Date | Receiving Report | Units | Unit Price | Total Price | Requisition | Units | Unit Price | Total Price | Units | Unit Price | Total Price | |
1-May | 350 | 290 | 101500 | |||||||||
4-May | 426 | 290 | 290 | 84100 | 640 | 290 | 185600 | |||||
4-May | 35 | 189 | 290 | 54810 | 350 | 290 | 101500 | |||||
4-May | 37 | 98 | 290 | 28420 | 252 | 290 | 73080 | |||||
Material Ledger Card | ||||||||||||
Item | Material R | |||||||||||
Received | Issued | Balance | ||||||||||
Date | Receiving Report | Units | Unit Price | Total Price | Requisition | Units | Unit Price | Total Price | Units | Unit Price | Total Price | |
1-May | 135 | 270 | 36450 | |||||||||
4-May | 427 | 130 | 270 | 35100 | 265 | 270 | 71550 | |||||
4-May | 36 | 72 | 270 | 19440 | 193 | 270 | 52110 | |||||
4-May | 38 | 102 | 270 | 27540 | 91 | 270 | 24570 | |||||
Material Ledger Card | ||||||||||||
Item | Paint | |||||||||||
Received | Issued | Balance | ||||||||||
Date | Receiving Report | Units | Unit Price | Total Price | Requisition | Units | Unit Price | Total Price | Units | Unit Price | Total Price | |
1-May | 100 | 80 | 8000 | |||||||||
4-May | 39 | 27 | 80 | 2160 | 73 | 80 | 5840 | |||||
JOB COST SHEET | ||||||||||||
Customer's Name | Worldwide Company | Job No. | 102 | |||||||||
Direct Materials | Direct Labor | Overhead Costs Applied | ||||||||||
Requisition Number | Amount | Time Ticket Number | Amount | Rate % | Amount | |||||||
35 | 54810 | 1 to 10 | 86000 | 80% | 68800 | (86000*80%) | ||||||
36 | 19440 | |||||||||||
Total | 74250 | Total | 86000 | 68800 | ||||||||
Summary of Costs | ||||||||||||
Direct Material | 74250 | |||||||||||
Direct Labour | 86000 | |||||||||||
Overhead | 68800 | |||||||||||
Total cost of Job | 229050 | |||||||||||
Customer's Name | Reuben Company | Job No. | 103 | |||||||||
Direct Materials | Direct Labor | Overhead Costs Applied | ||||||||||
Requisition Number | Amount | Time Ticket Number | Amount | Rate % | Amount | |||||||
37 | 28420 | 11 to 30 | 53000 | 80% | 42400 | (53000*80%) | ||||||
38 | 27540 | |||||||||||
Total | 55960 | Total | 53000 | 42400 | ||||||||
Summary of Costs | ||||||||||||
Direct Material | 55960 | |||||||||||
Direct Labour | 53000 | |||||||||||
Overhead | 42400 | |||||||||||
Total cost of Job | 151360 | |||||||||||
Record these purchases with a single journal entry. Enter the receiving report information on the materials ledger cards. | ||||||||||||
a) | Raw Material Dr. | 119200 | (84100+35100) | |||||||||
Accounts Payable | 119200 | |||||||||||
d) | Factory Payroll | 159000 | ||||||||||
Cash | 159000 | |||||||||||
Factory Overhead | 114000 | |||||||||||
Cash | 114000 | |||||||||||
e) | Finished Goods Inventory | 229050 | ||||||||||
Goods in Process | 229050 | |||||||||||
f) | Accounts Receivable | 520000 | ||||||||||
Sale | 520000 | |||||||||||
g) | Goods in Process Inventory | 130210 | ||||||||||
Factory Overhead | 2160 | |||||||||||
Raw Material Inventory | 132370 | |||||||||||
Goods in Process Inventory | 139000 | |||||||||||
Factory Overhead | 20000 | |||||||||||
Factory Payroll | 159000 | |||||||||||