In: Accounting
Paul's Medical Equipment Company manufactures hospital beds. Its most popular model, Deluxe, sells for $5,000. It has variable costs totaling $2,800 and fixed costs of $1,000 per unit, based on an average production run of 5,000 units. It normally has four production runs a year, with $500,000 in setup costs each time. Plant capacity can handle up to six runs a year for a total of 30,000 beds. A competitor is introducing a new hospital bed similar to Deluxe that will sell for $4,000. Management believes it must lower the price to compete. Marketing believes that the new price will increase sales by 25% a year. The plant manager thinks that production can increase by 25% with the same level of fixed costs. The company sells all the Deluxe beds it can produce. Question 1: What is the annual operating income from Deluxe at the price of $5,000? Question 2: What is the annual operating income from Deluxe if the price is reduced to $4,000 and sales in units increase by 25%?
1
What is the annual operating income from Deluxe at the price of $5,000?
Sales (20,000*5000) |
100000000 |
|
Less: Cost |
||
Variable cost |
56,000,000 |
|
Fixed cost |
20,000,000 |
|
Set up cost |
2000000 |
|
Total Cost |
78,000,000 |
|
operating income |
22,000,000 |
___________________________________________
Question 2: What is the annual operating income from Deluxe if the price is reduced to $4,000 and sales in units increase by 25%?
Sales (25,000*4000) |
100000000 |
|
Less: Cost |
||
Variable cost |
70,000,000 |
|
Fixed cost will be same |
20,000,000 |
|
Set up cost |
2500000 |
|
Total Cost |
92,500,000 |
|
operating income |
7,500,000 |