Question

In: Finance

What is the YTM What is the cost of preferred stock? What is the rate of equity?


what is the

What is the YTM

What is the cost of preferred stock?

What is the rate of equity?

What is the after tax cost of debt?

What is the market value of the debt in dollars?

What is the market value of the firm?

Preferred stock what portion of the capital structure of the firm?

What is the weighted cost of equity?

What is the weighted average cost of capital?

What is the weighted floatation cost of debt?

What is the weighted average floatation cost?

What is the total floatation cost?

What is the Free cash flow for time periods 1-4?

What is the NPV of the project?

What is the IRR of the project?

Defense Electronics Worksheet 1-Excel Sign in X Tell me what you want to do AShare File Homr Insert Page laynut Formulas DataDefense Electronics This is a comprehensive project evaluation problem bringing together much of what you have learned in thiincluded. Be sure to put this cost under the tax line as we are dealing with after tax values The cost of the building and wo


Solutions

Expert Solution

Since, the question has multiple subparts, I have answered the first five.

_____

Part 1

What is the YTM?

The YTM can be calculated with the use of Rate function/formula of EXCEL/Financial Calculator. The function/formula for Rate is Rate(Nper,PMT,-PV,FV) where Nper = Period, PMT = Payment (here, Coupon Payment), PV = Present Value (here, Current Value of Bonds) and FV = Future Value (here, Face Value of Bonds).

Here, Nper = 25*2 = 50, PMT = 1,000*6.4%*1/2 = $32, PV = 1,000*110% = $1,100 and FV = $1,000 [we use 2 since the bond is semi-annual]

Using these values in the above function/formula for Rate, we get,

YTM = Rate(50,32,-1100,1000)*2 = 5.65%

_____

Part 2)

What is the cost of preferred stock?

The cost of preferred stock is determined as below:

Cost of Preferred Stock = Annual Dividend/Price at 0*100

Here, Annual Dividend = $4.50 and Price at 0 = $79

Using these values in the above formula, we get,

Cost of Preferred Stock = 4.50/79*100 = 5.70%

_____

Part 3)

What is the rate of equity?

The rate of equity is calculated as follows:

Rate of Equity = Risk Free Rate + Beta*(Market Risk Premium)

Here, Risk Free Rate = 3.5%, Beta = 1.3 and Market Risk Premium = 6%

Using these values in the above formula, we get,

Rate of Equity = 3.5% + 1.3*(6%) = 11.30%

_____

Part 4)

What is the after tax cost of debt?

The value of after tax cost of debt is arrived as below:

After-Tax Cost of Debt = YTM*(1-Tax Rate) = 5.65%*(1-32%) = 3.84%

_____

Part 5)

What is the market value of the debt in dollars?

The market value of the debt in dollars is determined as follows:

Market Value of Debt = Number of Bonds*Face Value of Bonds*Current Bond Price Percentage

Here, Number of Bonds = 210,000, Face Value of Bonds = 1,000 and Current Bond Price Percentage = 110%

Using these values in the above formula, we get,

Market Value of Debt = 210,000*1,000*110% = $231,000,000

_____

Tabular Representation Upto Rate of Equity Calculation


Related Solutions

What is the cost of debt, preferred stock and common equity for Forecasters R US? What...
What is the cost of debt, preferred stock and common equity for Forecasters R US? What is the WACC: The firm is in the 40% tax bracket. The optimal capital structure is listed below: Briefly discuss your results and what they represent. Source of Capital      Weight Long-Term Debt 25% Preferred Stock 20% Common Stock 55% Debt: The firm can issue $1,000 par value, 8% coupon interest bonds with a 20-year maturity date. The bond has an average discount of $30...
Capital component weights, cost of debt, cost of preferred stock, and cost of common equity.
Capital component weights, cost of debt, cost of preferred stock, and cost of common equity. Be sure to use 4 decimal places. Current assets: 3,100 Property, plant and equipment: 3,400 Total assets: 6,500. Current liablities: 1,500 Long term debt: 1,750 Preferred stock, $100 par: 500 Common stock, no par: 1,250 Retained earnings: 1,500 Total liabilities and equities: 6,500 Growth rate 7.5% Coupon on new bonds: 7.75% Corporate tax rate: 25% Dividend on preferred: 8% Price of common stock: $24.00 Price...
How to find the cost of debt, cost of preferred stock, cost of common equity, capital...
How to find the cost of debt, cost of preferred stock, cost of common equity, capital structure, and the weighted average cost of capital for a publicly traded company like Costco or Amazon.
Nipigon Manufacturing has a cost of debt of 7 %, a cost of equity of 12%, and a cost of preferred stock of 9%.
Nipigon Manufacturing has a cost of debt of 7 %, a cost of equity of 12%, and a cost of preferred stock of 9%. Nipigon currently has 130,000 shares of common stock outstanding at a market price of $25 per share. There are 48,000 shares of preferred stock outstanding at a market price of $38 a share. The bond issue has a face value of $950,000 and a market quote of 104. The company’s tax rate is 35%.Required:Calculate the weighted...
Part A. Assume the cost of equity, preferred stock and debt of JPM Inc are 20%,...
Part A. Assume the cost of equity, preferred stock and debt of JPM Inc are 20%, 15% and 12%, respectively. Their capital structure is 40% equity, 20% preferred stock and 40% debt. What is the weighted cost of capital (WACC) if the tax rate is 40%? a. 16.16% b. 14.42% c. 15.88% d. 13.88% Part B. JPM Inc proposes to borrow $10 million capital to expand their operations, $4 million in bonds and the rest in common stock. They can...
Green Forest Banking has issued bonds, common stock, and preferred stock. The YTM for the bonds...
Green Forest Banking has issued bonds, common stock, and preferred stock. The YTM for the bonds is 10.9 percent and the expected annual return for the common stock is 17.3 percent. Which of the following assertions about the expected annual return for the preferred stock issued by Green Forest Banking is most likely to be true? A) The expected annual return for the preferred stock is 17.3 percent B) The expected annual return for the preferred stock is 10.9 percent...
Allergan (AGN): corporate tax rate = 12.5% cost of debt = 3.4867% cost of preferred stock...
Allergan (AGN): corporate tax rate = 12.5% cost of debt = 3.4867% cost of preferred stock = 13.75/161.62 (1-0.055) = 9% cost of common equity = 8.28% capital structure = Total Debt to Total Equity = 40.74 Total Debt to Total Capital = 28.95 Total Debt to Total Assets = 25.41 Interest Coverage = -0.26 Long-Term Debt to Equity = 37.51 Long-Term Debt to Total Capital = 24.87 Long-Term Debt to Assets = 0.22 1) Determine the weighted average cost...
Allergan (AGN): corporate tax rate = 12.5% cost of debt = 3.4867% cost of preferred stock...
Allergan (AGN): corporate tax rate = 12.5% cost of debt = 3.4867% cost of preferred stock = 13.75/161.62 (1-0.055) = 9% cost of common equity = 8.28% capital structure = Total Debt to Total Equity = 40.74 Total Debt to Total Capital = 28.95 Total Debt to Total Assets = 25.41 Interest Coverage = -0.26 Long-Term Debt to Equity = 37.51 Long-Term Debt to Total Capital = 24.87 Long-Term Debt to Assets = 0.22 Determine the weighted average cost of...
Which of the following statementsis CORRECT? a.   Cost of preferred stock is the rate of return investors...
Which of the following statementsis CORRECT? a.   Cost of preferred stock is the rate of return investors require on the firm’s preferred stock it is calculated as the common stock dividend divided by the current price. b.   When calculating the cost of debt, a company needs to adjust for taxes, because interest payments are deductible by the paying corporation. c.   Because of tax effects, an increase in the risk-free ratewill have a greater effect on the after-tax cost of debt than on the...
Which of the following statementsis CORRECT? a.   Cost of preferred stock is the rate of return investors...
Which of the following statementsis CORRECT? a.   Cost of preferred stock is the rate of return investors require on the firm’s preferred stock it is calculated as the common stock dividend divided by the current price. b.   When calculating the cost of debt, a company needs to adjust for taxes, because interest payments are deductible by the paying corporation. c.   Because of tax effects, an increase in the risk-free ratewill have a greater effect on the after-tax cost of debt than on the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT