In: Finance
what is the
What is the YTM
What is the cost of preferred stock?
What is the rate of equity?
What is the after tax cost of debt?
What is the market value of the debt in dollars?
What is the market value of the firm?
Preferred stock what portion of the capital structure of the firm?
What is the weighted cost of equity?
What is the weighted average cost of capital?
What is the weighted floatation cost of debt?
What is the weighted average floatation cost?
What is the total floatation cost?
What is the Free cash flow for time periods 1-4?
What is the NPV of the project?
What is the IRR of the project?
Since, the question has multiple subparts, I have answered the first five.
_____
Part 1
What is the YTM?
The YTM can be calculated with the use of Rate function/formula of EXCEL/Financial Calculator. The function/formula for Rate is Rate(Nper,PMT,-PV,FV) where Nper = Period, PMT = Payment (here, Coupon Payment), PV = Present Value (here, Current Value of Bonds) and FV = Future Value (here, Face Value of Bonds).
Here, Nper = 25*2 = 50, PMT = 1,000*6.4%*1/2 = $32, PV = 1,000*110% = $1,100 and FV = $1,000 [we use 2 since the bond is semi-annual]
Using these values in the above function/formula for Rate, we get,
YTM = Rate(50,32,-1100,1000)*2 = 5.65%
_____
Part 2)
What is the cost of preferred stock?
The cost of preferred stock is determined as below:
Cost of Preferred Stock = Annual Dividend/Price at 0*100
Here, Annual Dividend = $4.50 and Price at 0 = $79
Using these values in the above formula, we get,
Cost of Preferred Stock = 4.50/79*100 = 5.70%
_____
Part 3)
What is the rate of equity?
The rate of equity is calculated as follows:
Rate of Equity = Risk Free Rate + Beta*(Market Risk Premium)
Here, Risk Free Rate = 3.5%, Beta = 1.3 and Market Risk Premium = 6%
Using these values in the above formula, we get,
Rate of Equity = 3.5% + 1.3*(6%) = 11.30%
_____
Part 4)
What is the after tax cost of debt?
The value of after tax cost of debt is arrived as below:
After-Tax Cost of Debt = YTM*(1-Tax Rate) = 5.65%*(1-32%) = 3.84%
_____
Part 5)
What is the market value of the debt in dollars?
The market value of the debt in dollars is determined as follows:
Market Value of Debt = Number of Bonds*Face Value of Bonds*Current Bond Price Percentage
Here, Number of Bonds = 210,000, Face Value of Bonds = 1,000 and Current Bond Price Percentage = 110%
Using these values in the above formula, we get,
Market Value of Debt = 210,000*1,000*110% = $231,000,000
_____
Tabular Representation Upto Rate of Equity Calculation