In: Accounting
Some recent financial statements for Smolira Golf Corp. follow. |
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets |
||||||||||||||||
Assets | Liabilities and Owners’ Equity | |||||||||||||||
2014 | 2015 | 2014 | 2015 | |||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 24,086 | $ | 24,500 | Accounts payable | $ | 23,584 | $ | 27,500 | |||||||
Accounts receivable | 12,848 | 15,600 | Notes payable | 15,000 | 11,200 | |||||||||||
Inventory | 26,042 | 27,500 | Other | 11,971 | 18,300 | |||||||||||
Total | $ | 62,976 | $ | 67,600 | Total | $ | 50,555 | $ | 57,000 | |||||||
Long-term debt | $ | 60,000 | $ | 73,000 | ||||||||||||
Owners’ equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 44,000 | $ | 44,000 | ||||||||||||
Accumulated retained earnings | 237,116 | 256,000 | ||||||||||||||
Fixed assets | ||||||||||||||||
Net plant and equipment | $ | 328,695 | $ | 362,400 | Total | $ | 281,116 | $ | 300,000 | |||||||
Total assets | $ | 391,671 | $ | 430,000 | Total liabilities and owners’ equity | $ | 391,671 | $ | 430,000 | |||||||
SMOLIRA GOLF CORP. 2015 Income Statement |
|||||||
Sales | $ | 373,473 | |||||
Cost of goods sold | 254,500 | ||||||
Depreciation | 32,800 | ||||||
Earnings before interest and taxes | $ | 86,173 | |||||
Interest paid | 14,700 | ||||||
Taxable income | $ | 71,473 | |||||
Taxes (40%) | 28,589 | ||||||
Net income | $ | 42,884 | |||||
Dividends | $ | 24,000 | |||||
Retained earnings | 18,884 | ||||||
Find the following financial ratios for Smolira Golf Corp. (use year-end figures rather than average values where appropriate): (Enter your profitability ratio answers as a percent rounded to 2 decimal places, e.g., 32.16. Round the remaining answers to 2 decimal places, e.g., 32.16.) |
Short-term solvency ratios: | 2014 | 2015 | |
a. | Current ratio | times | times |
b. | Quick ratio | times | times |
c. | Cash ratio | times | times |
Asset utilization ratios: | |||
d. | Total asset turnover | times | |
e. | Inventory turnover | times | |
f. | Receivables turnover | times | |
Long-term solvency ratios: | 2014 | 2015 | |
g. | Total debt ratio | times | times |
h. | Debt–equity ratio | times | times |
i. | Equity multiplier | times | times |
j. | Times interest earned | times | |
k. | Cash coverage ratio | times | |
Profitability ratios: | |||
I. | Profit margin | % | |
m. | Return on assets | % | |
n. | Return on equity | % |