In: Finance
Lance Whittingham IV specializes in buying deep discount bonds.
These represent bonds that are trading at well below par value. He
has his eye on a bond issued by the Leisure Time Corporation. The
$1,000 par value bond pays 5 percent annual interest and has 14
years remaining to maturity. The current yield to maturity on
similar bonds is 15 percent.
a. What is the current price of the bonds? Use
Appendix B and Appendix D for an approximate answer but calculate
your final answer using the formula and financial calculator
methods. (Do not round intermediate calculations. Round
your final answer to 2 decimal places. Assume interest payments are
annual.)
b. By what percent will the price of the bonds
increase between now and maturity? (Do not round
intermediate calculations. Input your answer as a percent rounded
to 2 decimal places.)
Answer No. a
Given
Par Value = $ 1000 ; Interest Rate = 5% annually = $50 per year (1000*5/100) ; YTM = 15%
Year | Annual Interest | PV @ 15% | PV*Annual Interest |
1 | 50 | 0.870 | 43.47826087 |
2 | 50 | 0.756 | 37.80718336 |
3 | 50 | 0.658 | 32.87581162 |
4 | 50 | 0.572 | 28.58766228 |
5 | 50 | 0.497 | 24.85883676 |
6 | 50 | 0.432 | 21.6163798 |
7 | 50 | 0.376 | 18.796852 |
8 | 50 | 0.327 | 16.34508869 |
9 | 50 | 0.284 | 14.2131206 |
10 | 50 | 0.247 | 12.35923531 |
11 | 50 | 0.215 | 10.74716114 |
12 | 50 | 0.187 | 9.345357509 |
13 | 50 | 0.163 | 8.126397834 |
14 | 50 | 0.141 | 7.066432899 |
Total of PV* Annual Interest >> | 286.2237807 | ||
Present Value of par value>>> | 141.328658 | ||
Current Price of the bond>>>> | 427.55 |
Important thing to note here is that
Answer b Increase in the price of the bond = 1000-427.55 = 572.45
Percentage increase in the price of the bond = Increase in price / Current Price * 100 = 527.45 /427.55 = 133.89%