Question

In: Accounting

Required information The comparative balance sheets for 2018 and 2017 and the statement of income for...

Required information

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also.

DUX COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 66 $ 38
Accounts receivable 49 76
Less: Allowance for uncollectible accounts (4 ) (3 )
Dividends receivable 4 3
Inventory 85 80
Long-term investment 51 44
Land 85 70
Buildings and equipment 168 210
Less: Accumulated depreciation (44 ) (80 )
$ 460 $ 438
Liabilities
Accounts payable $ 40 $ 59
Salaries payable 3 6
Interest payable 9 3
Income tax payable 9 10
Notes payable 15 0
Bonds payable 80 55
Less: Discount on bonds (2 ) (3 )
Shareholders' Equity
Common stock 210 200
Paid-in capital—excess of par 24 20
Retained earnings 83 88
Less: Treasury stock (at cost) (12 ) 0
$ 460 $ 438
DUX COMPANY
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue $ 340
Dividend revenue 4 $ 344
Expenses
Cost of goods sold $ 230
Salaries expense 32
Depreciation expense 6
Bad debt expense 1
Interest expense 9
Loss on sale of building 2
Income tax expense $ 42 322
Net income $ 22


Additional information from the accounting records:

A building that originally cost $56,000, and which was three-fourths depreciated, was sold for $12,000.

The common stock of Byrd Corporation was purchased for $7,000 as a long-term investment.

Property was acquired by issuing a 15%, seven-year, $15,000 note payable to the seller.

New equipment was purchased for $14,000 cash.

On January 1, 2018, bonds were sold at their $25,000 face value.

On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.

Cash dividends of $12,000 were paid to shareholders.

On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $12,000.

Prepare the statement of cash flows for Dux Company. Use the T-account method to assist in your analysis. (Do not round your intermediate calculations. Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)

Solutions

Expert Solution

Dux Company

Statement of Cash Flows

For the year ended December 31, 2018

$ $
Cash Flows from Operating Activities
Net Income Before Taxes 64
Adjustments to reconcile net income to net cash flows from operations
Depreciation Expense 6
Bond Discount Amortization Expense 1
Bad Debt Expense 1
Interest Expense 9
Loss on Sale of Building 2
Dividend Revenue (4)
Decrease in Accounts Receivable 27
Increase in Inventory (5)
Decrease in Accounts Payable (19)
Decrease in Salaries Payable (3) 15
Cash Flows before Income Taxes 79
Income Taxes Paid (43)
Net cash flows from Operating Activities 36
Cash Flows from Investing Activities
Dividends Received 3
Proceeds from Sale of Building 12
Purchase of long term investment (7)
Purchase of Equipment (14)
Net cash used in Investing Activities (6)
Cash Flows from Financing Activities
Proceeds from sale of bonds 25
Interest paid (3)
Cash dividends paid (12)
Cash paid for treasury stock (12)
Net cash used in financing activities (2)
Net increase in Cash 28
Beginning cash balance 38
Ending cash balance 66

Related Solutions

Required information The comparative balance sheets for 2018 and 2017 and the statement of income for...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 66 $ 38 Accounts receivable 49 76 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 4 3 Inventory 85 80 Long-term investment 51 44 Land 85 70...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 66 $ 38 Accounts receivable 49 76 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 4 3 Inventory 85 80 Long-term investment 51 44 Land 85 70...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 66 $ 38 Accounts receivable 49 76 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 4 3 Inventory 85 80 Long-term investment 51 44 Land 85 70...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 66 $ 38 Accounts receivable 49 76 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 4 3 Inventory 85 80 Long-term investment 51 44 Land 85 70...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 36 $ 28 Accounts receivable 47 58 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 7 6 Inventory 40 35 Long-term investment 28 26 Land 105 80...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for...
Required information The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 66 $ 38 Accounts receivable 49 76 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 4 3 Inventory 85 80 Long-term investment 51 44 Land 85 70...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 2017 Assets Cash $ 44 $ 152 Accounts receivable 198 152 Prepaid insurance 12 5 Inventory 325 195 Buildings and equipment 440 370 Less: Accumulated depreciation (139 ) (260 ) $ 880 $ 614 Liabilities Accounts payable $ 107 $...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 2017 Assets Cash $ 25 $ 112 Accounts receivable 180 133 Prepaid insurance 8 4 Inventory 287 176 Buildings and equipment 402 351 Less: Accumulated depreciation (120 ) (241 ) $ 782 $ 535 Liabilities Accounts payable $ 88 $...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 2017 Assets Cash $ 24 $ 110 Accounts receivable 178 132 Prepaid insurance 7 3 Inventory 285 175 Buildings and equipment 400 350 Less: Accumulated depreciation (119 ) (240 ) $ 775 $ 530 Liabilities Accounts payable $ 87 $...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 2017 Assets Cash $ 44 $ 152 Accounts receivable 198 152 Prepaid insurance 12 5 Inventory 325 195 Buildings and equipment 440 370 Less: Accumulated depreciation (139 ) (260 ) $ 880 $ 614 Liabilities Accounts payable $ 107 $...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT