In: Accounting
At January 1, 2018, Canaday Corporation had outstanding the
following securities:
760 million common shares
30 million 6% cumulative preferred shares, $50 par
7% convertible bonds, $3,000 million face amount, convertible into
90 million common shares
The following additional information is available:
On September 1, 2018, Canaday sold 81 million additional shares of common stock.
Incentive stock options to purchase 50 million shares of common stock after July 1, 2017, at $10 per share were outstanding at the beginning and end of 2018. The average market price of Canaday’s common stock was $20 per share during 2018.
Canaday's net income for the year ended December 31, 2018, was $1,540 million. The effective income tax rate was 40%.
Required:
1. & 2. Calculate basic and the diluted
earnings per common share for the year ended December 31, 2018.
Numerator | Denominator | Earnings Per share | |
Basic | 1450 (correct) | 787 (correct) | 1.84 (correct) |
Diluted | 1576 (correct) | ??? | ??? |
See below |
****Diluted: Please calculate the Numerator. Thanks!
Answer:
Denominator for calculation of Diluted EPS
Weighted average Share = 787 ( as calculated for Basic EPS)
Stock option:
Proceeds received on stock option exercise = 50million * $10 = $500million
Shares repurchased = $500million / $20 = 25million
Net increase in shares outstanding = 50million – 25million
= 25 million
Convertible shares:
Additional shares on conversion = 90 million
Total shares outstanding for Dilutive EPS = 787 + 25 + 90
= 902 million shares
Dilutive EPS = 1576 / 902
= $1.75 per share