In: Accounting
Break-Even Units: Units for Target Profit
Jay-Zee Company makes an in-car navigation system. Next year, Jay-Zee plans to sell 24,000 units at a price of $330 each. Product costs include:
Direct materials $69.00
Direct labor $40.00
Variable overhead $10.00
Total fixed factory overhead $488,150
Variable selling expense is a commission of 6 percent of price; fixed selling and administrative expenses total $94,400.
Required:
1. Calculate the sales commission per unit sold. If required,
round your answers to the nearest dollar. Use rounded answers in
subsequent computations.
$ per unit
Calculate the contribution margin per unit.
$ per unit
2. How many units must Jay-Zee Company sell to break even? Round
your answer to the nearest whole number.
units
Prepare an income statement for the calculated number of units. If an amount is zero, enter "0". Do NOT round Break-even units and, if required, round your answer to the nearest dollar.
Jay-Zee Company
Income Statement
$
$
$
3. Calculate the number of units Jay-Zee Company must sell to
achieve target operating income (profit) of $346,092. Round your
answer to the nearest whole number.
units
4. What if the Jay-Zee Company wanted to achieve a target
operating income of $334,250? Would the number of units needed
increase or decrease compared to your answer in Requirement 3?
Round your answer to the nearest whole number.
Compute the number of units needed for the new target operating
income.
units
Answer-1)-Sales commission per unit =$330 per unit *6% =$20 per unit
Contribution margin per unit= Selling price per unit-Variable cost per unit
=$330 per unit-($69+$40+$10+$20) =$191 per unit
2)-Break even point in units =Fixed costs/ Contribution margin per unit
=($488150+$94400)/$191 per unit
=$582550/$191 per unit =3050 units
Operating income | ||
Sales | 3050 unit*$330 per unit | 1006500 |
Less:- Variable cost | 3050 unit*$139 per unit | 423950 |
Contribution | 582550 | |
Less:- Fixed costs | ||
factory overhead | 488150 | |
Selling & administrative exp. | 94400 | |
Net operating income | 0 |
3)-No. Of units to achieve target income of $346092= (Fixed costs+ Target income)/ Contribution margin per unit
=($582550+$346092)/$191 per unit =4862 units
4)- No. Of units to achieve new target income of $334250= (Fixed costs+ Target income)/ Contribution margin per unit
=($582550+$334250)/$191 per unit =4800 units
The no. of units would be decreased by 62 units compared to in requirement 3.