In: Accounting
Oslo Company prepared the following contribution format income statement based on a sales volume of 1,000 units (the relevant range of production is 500 units to 1,500 units):
Sales | $ | 55,000 |
Variable expenses | 33,000 | |
Contribution margin | 22,000 | |
Fixed expenses | 14,960 | |
Net operating income | $ | 7,040 |
Using the degree of operating leverage, what is the estimated percent increase in net operating income of a 5% increase in sales? (Round your intermediate calculations and final answer to 2 decimal places.) Assume that the amounts of the company’s total variable expenses and total fixed expenses were reversed. In other words, assume that the total variable expenses are $14,960 and the total fixed expenses are $33,000. Under this scenario and assuming that total sales remain the same, what is the degree of operating leverage? (Round your answer to 2 decimal places.) Assume that the amounts of the company’s total variable expenses and total fixed expenses were reversed. In other words, assume that the total variable expenses are $14,960 and the total fixed expenses are $33,000. Given this scenario and assuming that total sales remain the same. Using the degree of calculated operating leverage, what is the estimated percent increase in net operating income of a 5% increase in sales? (Round your intermediate calculations and final answer to 2 decimal places.) |
1.)DEGREE OF OPERATING LEVERAGE
CONTRIBUTION MARGIN / NET OPERATING INCOME
$22000/7040 = 3.125 OR ROUND TO 3.13
INCREASE IN NET INCOME IF 5 % INCREASE IN SALE
DEGREE OF OPERATING LEVERAGE * PERCENT INCREASE IN SALES
3.13*5 = 15.65 %
INCOME WILL BE INCREASE BY 15.65 % IF SALES IS INCREASE BY 5%
2.) DEGREE OF OPERATING LEVERAGE IF EXPENSES ARE REVERSED
DEGREE OF OPERATING LEVERAGE = CONTRIBUTION / OPERATING INCOME
CONTRIBUTION = SALES - VARIABLE COST
$55000-$14960 =$40040
INCOME= SALES - VARIABLE EXPENSES - FIXED COST
$55000- $14960-$33000= $7040
DEGREE OF OPERATING LEVERAGE
$40040/7040= 5.6875 OR ROUND TO 5.69
3.) INCREASE IN NET INCOME IF EXPENSES ARE REVERSED AND SALES IS INCREASE BY 5% BY USING DEGREE OF OPRATING LEVERAGE
DEGREE OF OPERATING LEVRAGE IF EXPENSED ARE REVERSED CALCULATED IN PART 2 = 5.69
INCREASE IN SALES 5%
INCREASE IN NET INCOME = DEGREE OF OPERATING LEVERAGE * PERCENT INCREASE IN SALES
5.69*5 = 28.45 %
INCREASE IN INCOME IF SALES IS INCREASE BY 5 % = 28.45 %