In: Accounting
?Avon's Foreign-Source Income. Avon is a? U.S.-based direct seller of a wide array of products. Avon markets leading? beauty, fashion, and home products in more than 100 countries. As part of the training in its corporate treasury? offices, it has its interns build a spreadsheet analysis of the following hypothetical subsidiary? earnings/distribution analysis. Use the tax analysis presented in the table below for your basic? structure.
a. What is the total tax? payment, foreign and domestic? combined, for this? income?
b. What is the effective tax rate paid on this income by the? U.S.-based parent? company?
c. What would be the total tax payment and effective tax rate if the foreign corporate tax rate was 45% and there were no withholding taxes on? dividends?
d. What would be the total tax payment and effective tax rate if the income was earned by a branch of the U.S.? corporation?
Case 1 | Case 2 | |
a Foreign corporate income tax rate | 28% | 45% |
b U.S. corporate income tax rate | 35% | 35% |
c Foreign dividend withholding tax rate | 15% | 0% |
d U.S. ownership in foreign firm | 100% | 100% |
e Dividend payout rate of foreign firm | 100% | 100% |
Foreign Subsidiary Tax Computation | ||
1 Taxable income of foreign subsidiary | $3,400,000 | $3,400,000 |
2 Foreign corporate income tax | (952,000) | (1,530,000) |
3 Net income available for distribution | $2,448,000 | $1,870,000 |
4 Retained earnings | 0 | 0 |
5 Distributed earnings | 2448000 | 1870000 |
6 Distribution to U.S. parent company | 2448000 | 1870000 |
7 Withholding taxes on dividends | 367200 | 0 |
8 Net remittance to U.S. parent | $2,080,800 | $1,870,000 |
U.S. Corporate Tax Computation on Foreign Income | ||
9 Dividend received before withholding | $2,448,000 | $1,870,000 |
10 Add back foreign deem-paid tax | 952000 | 1530000 |
11 Grossed-up foreign dividend | $3,400,000 | $3,400,000 |
12 Tentative U.S. liability | 1190000 | 1190000 |
13 Less credit for foreign taxes | ||
a foreign income taxes paid | (952,000) | (1,530,000) |
b foreign withholding taxes paid | (367,200) | (0) |
c total | ($1,319,200) | ($1,530,000) |
14 Additional U.S. taxes due | $0 | $0 |
15 Excess foreign tax credits | 129200 | 340000 |
16 After-tax income from foreign subsidiary | $2,210,000 |
$2,210,000 |
Please provide very detailed answers to all the questions asked!
I was able to complete only first three parts owing to the research I had to do to understand the topic and provide answer to each part within the available time.
_____
Part a)
The total amount of tax payment (both foriegn and domestic) is calculated as below:
Domestic Tax Payment = $1,190,000
Foreign Tax Payment = Foreign Income Taxes Paid + Foreign Withholding Taxes Paid = 952,000 + 367,200 = $1,319,200
Total Tax Payment = Domestic Tax Payment + Foreign Tax Payment - Credit for Foreign Tax Payment + Excess Foreign Tax Credits = 1,190,000 + 1,319,200 - 1,319,200 + 129,200 = $1,319,200
_____
Part b)
The effective tax rate paid is determined as below:
Effective Tax Rate = Total Tax Payment/3,400,000*100 = 1,319,200/3,400,000*100 = 38.8%
_____
Part c)
The value of total tax payment and effective tax rate is arrived as below:
Total Tax Payment = Domestic Tax Payment + Foreign Tax Payment - Credit for Foreign Tax Payment + Excess Foreign Tax Credits = 1,190,000 + 1,530,000 - 1,530,000 + 340,000 = $1,530,000
Effective Tax Rate = Total Tax Payment/3,400,000*100 = 1,530,000/3,400,000*100 = 45%