In: Accounting
Pixie, Inc. began 2018 with the following balances in deferred
tax accounts:Deferred Tax AssetsDTA -Valuation AllowanceDeferred
Tax Liabilities$180,000 (DR)$10,000 (CR)$120,000 (CR)The deferred
tax asset resulted from $600,000 of unearned revenue that was
received in 2017, but will be earned for financial reporting
purposes evenly across the next three years (2018, 2019, and 2020).
The deferred tax liability resulted from the financial accounting
bases of depreciable assets exceeding the tax bases of depreciable
assets by $400,000 due to excess MACRS depreciation over
straight-line in previous years. Pre-tax accounting income in
2018and 2019is $280,000 and $300,000, respectively and includes
non-taxable municipal bond interest of $80,000 in both 2018and
2019. During 2018MACRS (tax) depreciation exceeded straight-line
(financial) depreciation by $110,000. In2019, the timing difference
related to depreciation began to reverse in that MACRS depreciation
was $70,000 less than straight-line depreciation. In2018, Pixie
recognized $80,000 in installment revenue as part of pretax
financial accounting income, but the money will not be received and
taxable until 2019. Pixie also incurred a $40,000 fine in 2018for
an EPA violation which was recognized as an expense for financial
reporting purposes. At the end of 2018, management estimated that
the DTA –Valuation Allowance account should have a balance of 10%
of the Deferred Tax Asset balance. Pixie management decided that at
the end of 2019, the valuation allowance should be 5% of the
Deferred Tax Asset balance.The tax rate was 30% for 2017and 2018,
but during 2018Congress changed the applicable tax rate to 21% for
2019and all subsequent years. In the event of a net operating loss,
use the new tax rule under the TCJA related to NOLs: NOL carry
forward and 80% limitation.
Required:
(a)Calculate taxable income for 2018and 2019.
(b)Calculate the balances in Deferred Tax Asset, Deferred Tax
Liabilities, and DTA -Valuation Allowance as of 12/31/18and
12/31/19.
(c)Determine Income Tax Expense or Benefit for 2018and 2019.
(d)Record the journal entries for income tax recognition that would
be made as of the end of 2018and 2019.
(e)Calculate the effective tax rates for 2018and 2019.
(f)Prepare the bottom of the income statement for Pixie just for
2018, beginning with ‘Income before Income Taxes’ –you do not need
to separate income tax expense or benefit into current and
non-current portions.
THIS CHART ANSWERS MOST OF THE QUESTIONS. JUST MISSING THE JOURNAL ENTRIES. SORRY... TIME WAS NOT ENOUGH
2018 | 2019 | |
Pretax accounting income | 280,000.00 | 300,000.00 |
Less: exempt income (municipal bond interest) | (80,000.00) | (80,000.00) |
legal expense | (40,000.00) | |
less: installment recognized for tax purposes | (110,000.00) | |
Accounting income for tax purposes | 50,000.00 | 220,000.00 |
Corporate tax rate | 0.30 | 0.21 |
Income tax expense | 15,000.00 | 46,200.00 |
Add: earned revenue recognized for tax purposes 2019 | 80,000.00 | |
less: accounting depreciation 2018 | (110,000.00) | - |
Add: accounting depreciation2019 | 70,000.00 | |
taxable income/loss | (60,000.00) | 370,000.00 |
Corporate tax rate | 0.30 | 0.21 |
Income tax payable | (18,000.00) | 77,700.00 |
Income tax expense or benefit on income statement | (18,000.00) | 77,700.00 |
deffered assets 180000+80000=260000 2018. 260000-77700= 182300 2019 |
deffered liabilities 110000 2018 110000 +70000= 180000 2019 |
valuation allowance should be 5% of the DTA balance 26000 2018 9115 2019 |
effective tax rate 2019
77700/300000=0.259 = 26%
2018= 0/280000= 0%