Question

In: Accounting

A new computer network system is being considered for an organization. The initial cost of the...

A new computer network system is being considered for an organization. The initial cost of the system is $400,000. Annual maintenance and operating costs would be $25,000 per year. After 6 years, the system is expected to be worth $65,000. The desired ROI is 15% for it's projects. Determine the equivalent annual cost of the system.

Solutions

Expert Solution

Years Cash Outflow PVF @ 15 % (B) Present Value (A XB)
0 $       4,00,000.00                          1.00 $ 4,00,000.00
                                    1 25000                     0.8696 $     21,739.13
                                    2 25000                     0.7561 $     18,903.59
                                    3 25000                     0.6575 $     16,437.91
                                    4 25000                     0.5718 $     14,293.83
                                    5 25000                     0.4972 $     12,429.42
                                    6 25000                     0.4323 $     10,808.19
Salvage - 6 years                   -65,000                     0.4323 $   -28,101.29
Total                       5.217 $ 4,66,510.77
Equivalent Cost per year = Present Value of the Cash Flow / PVF from 1 to 6 years
Equivalent Cost per year =           4,66,510.77 "/"By                 5.217
Equivalent Cost per year =               89,424.52
Answer = Equivalent Cost Per year = $           89,424.52

Related Solutions

A proposed bridge on the interstate highway system is being considered at the cost of 5...
A proposed bridge on the interstate highway system is being considered at the cost of 5 million dollars. It is expected the bridge will have a life of 30 years. Construction costs will be paid by government agencies. Operation and maintenance costs are estimated to be 180,000 per year. Benefits to the public are estimated to be 1,100,000 per year. The building of the bridge will result in an estimated cost of 250,000 per year to the general public. The...
A new computer system will require an initial outlay of $20,000, but it will increase the...
A new computer system will require an initial outlay of $20,000, but it will increase the firm’s cash flows by $4,300 a year for each of the next 8 years. a. Calculate the NPV and decide if the system is worth installing if the required rate of return is 9%. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.) b. Calculate the NPV and decide if the system...
A new computer system will require an initial outlay of $24,500, but it will increase the...
A new computer system will require an initial outlay of $24,500, but it will increase the firm's cash flows by $4,900 a year for each of the next 8 years. Calculate the NPV and decide if the system is worth installing if the required rate of return is 9%. Calculate the NPV and decide if the system is worth installing if the required rate of return is 14%. How high can the discount rate be before you would reject the...
A new computer system will require an initial outlay of $17,500, but it will increase the...
A new computer system will require an initial outlay of $17,500, but it will increase the firm’s cash flows by $3,500 a year for each of the next 8 years. a. Calculate the NPV and decide if the system is worth installing if the required rate of return is 9%. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.) b. Calculate the NPV and decide if the system...
A new computer system will require an initial outlay of $24,000, but it will increase the...
A new computer system will require an initial outlay of $24,000, but it will increase the firm’s cash flows by $4,800 a year for each of the next 6 years. a. Calculate the NPV and decide if the system is worth installing if the required rate of return is 8%. What if it is 13%? (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.) Rate of Return NPV...
A new computer system will require an initial outlay of $21,500, but it will increase the...
A new computer system will require an initial outlay of $21,500, but it will increase the firm’s cash flows by $4,600 a year for each of the next 8 years. a. Calculate the NPV and decide if the system is worth installing if the required rate of return is 9%. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.) b. Calculate the NPV and decide if the system...
A new computer system will require an initial outlay of $20,250, but it will increase the...
A new computer system will require an initial outlay of $20,250, but it will increase the firm’s cash flows by $4,500 a year for each of the next 6 years. A) Calculate the NPV and decide if the system is worth installing if the required rate of return is 8%. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.) B) Calculate the NPV and decide if the system...
A new computer system will require an initial outlay of $18,750, but it will increase the...
A new computer system will require an initial outlay of $18,750, but it will increase the firm’s cash flows by $4,200 a year for each of the next 6 years. a. Calculate the NPV and decide if the system is worth installing if the required rate of return is 8%. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.) b. Calculate the NPV and decide if the system...
A new computer system will require an initial outlay of $17,000, but it will increase the...
A new computer system will require an initial outlay of $17,000, but it will increase the firm’s cash flows by $3,400 a year for each of the next 7 years. a. Calculate the NPV and decide if the system is worth installing if the required rate of return is 10%. b. Calculate the NPV and decide if the system is worth installing if the required rate of return is 15%.
An expansion project being considered by your firm has an initial cost of $8,000,000 and expected...
An expansion project being considered by your firm has an initial cost of $8,000,000 and expected net cash flows of $1,500,000 per year for the first 2 years, 1,800,000 for the third and fourth years, and $1,900,000 per year for the fifth and sixth years. All cash flows will occur at the end of each year. Assume that the project will be terminated at the end of the sixth year. Your firm’s cost of capital is 11%. Calculate the Net...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT