In: Accounting
Lesedi Company (Pty) Ltd.’s balance sheets for the last two years are provided below
|
Balance Sheet |
2019 |
2018 |
|
Cash |
R 82 000 |
R 40 000 |
|
Accounts Receivable |
180 000 |
150 000 |
|
Inventory |
170 000 |
200 000 |
|
Equipment |
200 000 |
140 000 |
|
Accum. Depreciation |
(72 000) |
(60 000) |
|
Total Assets |
R560 000 |
R470 000 |
|
Accounts Payable |
R100 000 |
R 80 000 |
|
Long-term Payables |
100 000 |
50 000 |
|
Ordinary Shares |
250 000 |
250 000 |
|
The company’s income statement for 2019 is provided below
|
Income Statement |
2019 |
|
Sales |
R345 000 |
|
Expenses: |
|
|
Cost of Goods Sold |
R120 000 |
|
Operating Expenses |
58 000 |
|
Depreciation Expense |
20 000 |
|
Interest Expense |
2 000 |
|
200 000 |
|
|
Operating Income |
145 000 |
|
Gain on Sale-- Equipment* |
5 000 |
|
Income before Taxes |
150 000 |
|
Tax Expense |
30 000 |
|
Net Income/profit |
R120 000 |
|
The company sold equipment for R57 000 that had a cost of R60 000 Required: Prepare the company’s Statement of Cash flow for 2019. Use the direct method for calculating the cash flows from operating activities. (15) |
|