Question

In: Accounting

Lesedi Company (Pty) Ltd.’s balance sheets for the last two years are provided below

Lesedi Company (Pty) Ltd.’s balance sheets for the last two years are provided below

Balance Sheet

2019

2018

Cash

R 82 000

R 40 000

Accounts Receivable

180 000

150 000

Inventory

170 000

200 000

Equipment

200 000

140 000

Accum. Depreciation

(72 000)

(60 000)

Total Assets

R560 000

R470 000

Accounts Payable

R100 000

R 80 000

Long-term Payables

100 000

50 000

Ordinary Shares

250 000

250 000

Retained Earnings

110 000

90 000

Total Liabilities &

   

     Shareholders’ Equity

R560 000

 

R470 000

The company’s income statement for 2019 is provided below

Income Statement

2019

Sales

R345 000

Expenses:

 

Cost of Goods Sold

R120 000

             Operating Expenses

58 000

Depreciation Expense

20 000

Interest Expense

2 000

 

200 000

Operating Income

   145 000

Gain on Sale--

Equipment*

   5 000

Income before Taxes

   150 000

Tax Expense

30 000

Net Income/profit

R120 000

The company sold equipment for R57 000 that had a cost of R60 000

Required:

Prepare the company’s Statement of Cash flow for 2019. Use the direct method for calculating the cash flows from operating activities.                                                        (15)

 

Solutions

Expert Solution


Related Solutions

Lesedi Company (Pty) Ltd.’s balance sheets for the last two years are provided below Balance Sheet...
Lesedi Company (Pty) Ltd.’s balance sheets for the last two years are provided below Balance Sheet 2019 2018 Cash R 82 000 R 40 000 Accounts Receivable 180 000 150 000 Inventory 170 000 200 000 Equipment 200 000 140 000 Accum. Depreciation (72 000) (60 000) Total Assets R560 000 R470 000 Accounts Payable R100 000 R 80 000 Long-term Payables 100 000 50 000 Ordinary Shares 250 000 250 000 Retained Earnings 110 000     90 000 Total...
A firm’s balance sheets for the last two years are as follows: Year 2019 Assets                              
A firm’s balance sheets for the last two years are as follows: Year 2019 Assets                                                            Liabilities and Equity Cash                              $19,000                   Accounts payable     $12,000 Market securities         10,000                    Accruals                       10,000 Accounts receivable    21,000                    Current bank note     10,000 Inventory                       10,000                   Long-term debt          30,000 Plant                               40,000                   Common stock            14,000                                                                         Retained earnings      24,000                                      $100,000                                                    $100,000 Year 2020 Assets                                                          Liabilities and Equity Cash                             $12,000                   Accounts payable      $12,000 Market securities          8,000                    Accruals                         10,000 Accounts receivable    18,000                   Current bank note       30,000 Inventory                       20,000                   Long-term debt            10,000...
You have been provided with the Balance Sheet and Income Statement for OSR Pty Ltd as...
You have been provided with the Balance Sheet and Income Statement for OSR Pty Ltd as at 30 June 2020 with 2019 comparatives to prepare an analysis for the performance of OSR Pty Ltd: OSR Pty Ltd    Account Balance   As at 30 June 2020 2019 Assets $ $ Cash $30,000 $19,200 Accounts receivable $49,200 $44,100 Inventory $84,000 $82,800 Property, plant and equipment $312,000 $312,000 Total Assets $475,200 $458,100 Liabilities Accounts Payable $57,000 $67,200 Mortgage payable $120,000 $120,000 Total Liabilites $177,000...
XYZ Co.’s summary balance sheets for 2017 and 2018 are below: XYZ Co. Balance Sheets 2017...
XYZ Co.’s summary balance sheets for 2017 and 2018 are below: XYZ Co. Balance Sheets 2017 2018 Cash 400,000 300,000 Accounts receivable 800,000 _________ (b) Net fixed assets 1,600,000 2,300,000 TOTAL ASSETS _________ _________ Accounts payable 250,000 300,000 Short-term debt 350,000 400,000 Long-term debt 800,000 800,000 Shareholders’ equity _________ (a) 1,500,000 TOTAL LIABIL. & SHAREHOLDER’S EQUITY _________ _________ Calculate the following: a) Shareholders’ equity in 2017 b) Accounts receivable in 2018 c) If XYZ Co. has a company policy to...
Refer to the portions of the 2018 and 2019 balance sheets provided below. Calculate the change...
Refer to the portions of the 2018 and 2019 balance sheets provided below. Calculate the change in net working capital during the year 2019. 2018 2019 2018 2019 Cash $380 $770 Notes Payable $510 $550 Accts. Receivable $1,290 $1,470 Accounts Payable $720 $830 Inventory $880 $950 Long Term Debt $1,180 $1,090 Group of answer choices $720 $580 $1,810 $490
The financial statements for Waverley Ltd are provided below: Waverley Ltd Comparative Balance Sheet As at...
The financial statements for Waverley Ltd are provided below: Waverley Ltd Comparative Balance Sheet As at 30 June 2019 and 2020 2019 2020 Assets Cash At Bank 167,000 215,000 Accounts Receivable 213,000 158,000 Inventory 68,000 73,000 Prepaid Rent 4,000 5,000 Buildings 320,000 350,000 Accumulated Depreciation – Buildings (108,000) (132,000) Equipment 67,000 78,000 Accumulated Depreciation – Equipment (25,000) (26,000) 706,000 721,000 Liabilities Accounts Payable 236,000 228,000 Dividend Payable 12,000 13,000 Salary Payable 18,000 20,000 Tax Payable 16,000 17,000 Bank Loan 158,000...
The financial statements for Waverley Ltd are provided below: Waverley Ltd Comparative Balance Sheet As at...
The financial statements for Waverley Ltd are provided below: Waverley Ltd Comparative Balance Sheet As at 30 June 2019 and 2020 2019 2020 Assets Cash At Bank 167,000 215,000 Accounts Receivable 213,000 158,000 Inventory 68,000 73,000 Prepaid Rent 4,000 5,000 Buildings 320,000 350,000 Accumulated Depreciation – Buildings (108,000) (132,000) Equipment 67,000 78,000 Accumulated Depreciation – Equipment (25,000) (26,000) 706,000 721,000 Liabilities Accounts Payable 236,000 228,000 Dividend Payable 12,000 13,000 Salary Payable 18,000 20,000 Tax Payable 16,000 17,000 Bank Loan 158,000...
The balance sheets for Choolwe & Co Ltd for the years ended 2017, 2018, and 2019...
The balance sheets for Choolwe & Co Ltd for the years ended 2017, 2018, and 2019 are as follows: 2017 2018 2019 Non Current assets K000 K000 K000 Plant and Equipment 13,200 16,110 16,410 Current assets Inventory 2,190 2,280 2,490 Trade debtors 2,040 2,280 2,490 Short-term investments 4,200 1,800 1,290 Cash at bank and in hand 1,920 1,650 2,160 Creditors: amounts falling due within one year Short-term loans (2,340) (2 ,580) (2,550) Trade creditors (2,760) (2,610) (2,670) Taxation (360) (420)...
Shown below are comparative balance sheets for Carla Vista Company. Carla Vista Company Comparative Balance Sheets...
Shown below are comparative balance sheets for Carla Vista Company. Carla Vista Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 170,000 $ 55,000 Accounts receivable 220,000 190,000 Inventory 417,500 472,500 Land 200,000 250,000 Equipment 650,000 500,000 Accumulated depreciation—equipment (165,000 ) (80,000 ) Total $1,492,500 $1,387,500 Liabilities and Stockholders’ Equity Accounts payable $ 97,500 $ 107,500 Bonds payable 375,000 500,000 Common stock ($1 par) 540,000 435,000 Retained earnings 480,000 345,000 Total $1,492,500 $1,387,500 Additional information: 1. Net income...
Shown below are comparative balance sheets for Schmitt Company. SCHMITT COMPANY Comparative Balance Sheets December 31...
Shown below are comparative balance sheets for Schmitt Company. SCHMITT COMPANY Comparative Balance Sheets December 31 Assets 2014 2013 Cash $ 72,080 $ 23,320 Accounts receivable 93,280 80,560 Inventory 177,020 200,340 Land 84,800 106,000 Equipment 275,600 212,000 Accumulated depreciation—equipment (69,960 ) (33,920 ) Total $632,820 $588,300 Liabilities and Stockholders’ Equity Accounts payable $ 41,340 $ 45,580 Bonds payable 159,000 212,000 Common stock ($1 par) 228,960 184,440 Retained earnings 203,520 146,280 Total $632,820 $588,300 Additional information: 1. Net income for 2014...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT