Question

In: Finance

Queen Ltd. sells mattresses and has a monthly sales capacity of $120,000. The income statement for...

Queen Ltd. sells mattresses and has a monthly sales capacity of $120,000. The income statement for the current month is:

Sales 80 000

Cost of Goods Sold 36 000

Gross Profit 44 000
Operating Expenses 16 000

Net Income 28 000

QUESTIONS:

1. What is the total contribution for the current month?

2. What would be total contribution at breakeven for one month?

3. What % of capacity is needed to breakeven?

4. What is the break even point for one year?

Solutions

Expert Solution


Related Solutions

A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,360,000 $ 5,593,600 Cost of goods sold 4,680,000 3,509,500 Gross margin 2,680,000 2,084,100 Selling and administrative expenses: Selling expenses 1,388,000 1,075,500 Administrative expenses 705,500 616,500 Total expenses 2,093,500 1,692,000 Net operating income 586,500 392,100 Interest expense 101,000 94,000 Net income before taxes $ 485,500 $ 298,100 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,380,000 $ 5,608,800 Cost of goods sold 4,650,000 3,512,000 Gross margin 2,730,000 2,096,800 Selling and administrative expenses: Selling expenses 1,400,000 1,075,000 Administrative expenses 708,500 613,500 Total expenses 2,108,500 1,688,500 Net operating income 621,500 408,300 Interest expense 105,000 91,000 Net income before taxes $ 516,500 $ 317,300 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,370,000 $ 5,601,200 Cost of goods sold 4,760,000 3,507,500 Gross margin 2,610,000 2,093,700 Selling and administrative expenses: Selling expenses 1,380,000 1,073,500 Administrative expenses 709,500 615,000 Total expenses 2,089,500 1,688,500 Net operating income 520,500 405,200 Interest expense 106,000 89,000 Net income before taxes $ 414,500 $ 316,200 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,400,000 $ 5,624,000 Cost of goods sold 4,610,000 3,509,500 Gross margin 2,790,000 2,114,500 Selling and administrative expenses: Selling expenses 1,386,000 1,080,500 Administrative expenses 706,500 608,000 Total expenses 2,092,500 1,688,500 Net operating income 697,500 426,000 Interest expense 104,000 84,000 Net income before taxes $ 593,500 $ 342,000 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,320,000 $ 5,563,200 Cost of goods sold 4,660,000 3,510,500 Gross margin 2,660,000 2,052,700 Selling and administrative expenses: Selling expenses 1,383,000 1,072,500 Administrative expenses 704,000 613,500 Total expenses 2,087,000 1,686,000 Net operating income 573,000 366,700 Interest expense 105,000 84,000 Net income before taxes $ 468,000 $ 282,700 Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income Statement This Year Last Year Sales $ 7,310,000 $ 5,555,600 Cost of goods sold 4,670,000 3,509,000 Gross margin 2,640,000 2,046,600 Selling and administrative expenses: Selling expenses 1,393,000 1,074,000 Administrative expenses 705,000 610,000 Total expenses 2,098,000 1,684,000 Net operating income 542,000 362,600 Interest expense 103,000 85,000 Net income before taxes $ 439,000 $ 277,600 Members of the company’s board of directors are surprised...
Bombs Away Video Games Corporation has forecasted the following monthly sales:   January $ 120,000   July $...
Bombs Away Video Games Corporation has forecasted the following monthly sales:   January $ 120,000   July $ 65000   February 113000   August 65000   March 45000   September 75000   April 45000   October 105000   May 40000   November 125000   June 55000   December 143000 Total annual sales = $996,000 Bombs Away Video Games sells the popular Strafe and Capture video game. It sells for $5 per unit and costs $2 per unit to produce. A level production policy is followed. Each month's production is equal to annual...
Sales price per unit: (current monthly sales volume is 120,000 units). . . . $25.00 Variable...
Sales price per unit: (current monthly sales volume is 120,000 units). . . . $25.00 Variable costs per unit: Direct materials. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $6.60 Direct labor. . . . . . . . . . . . . . . ....
The income statement for Sweetwater Ltd. is shown below: SWEETWATER LTD. Income Statement Year Ended December...
The income statement for Sweetwater Ltd. is shown below: SWEETWATER LTD. Income Statement Year Ended December 31 (in millions) 2018 2017 2016 Sales $ 1,603 $ 1,403 $ 1,205 Cost of goods sold 907 754 602 Gross profit 696 649 603 Operating expenses 516 407 401 Income from operations 180 242 202 Interest expense 80 50 40 Income before income tax 100 192 162 Income tax expense 25 48 41 Net income $ 75 $ 144 $ 121 Part 1...
Saturn Ltd. Has sales of $ 800,000, a net income of $ 60,000 and the following...
Saturn Ltd. Has sales of $ 800,000, a net income of $ 60,000 and the following balance sheet:   Assets Amount ($) Liabilities and Owners’ Equity Amount ($) Cash $ 10,000 Accounts Payable $ 30,000 Accounts Receivable $ 50,000 Other Current Liabilities $ 20,000 Inventories $ 150,000 Long-term Debt $50,000 Net Fixed Assets $ 90,000 Common Equity $ 200,000 Total Assets $ 300,000 Total Liabilities and Owners’ Equity $ 300,000 Additional Information: ·Cost of goods sold is $ 600,000. Of which...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT