In: Accounting
Doaktown Products manufactures fishing equipment for recreational uses. The Miramichi plant produces the company’s two versions of a special reel used for river fishing. The two models are the M-008, a basic reel, and the M-123, a new and improved version. Cost accountants at company headquarters have prepared costs for the two reels for the most recent period. The plant manager is concerned. The cost report does not coincide with her intuition about the relative costs of the two models. She has asked you to review the cost accounting and help her prepare a response to headquarters.
Manufacturing overhead is currently assigned to products based on their direct labor costs. For the most recent month, manufacturing overhead was $244,000. During that time, the company produced 10,000 units of the M-008 and 2,100 units of the M-123. The direct costs of production were as follows.
M-008 | M-123 | Total | ||||
Direct materials | $ | 80,000 | $ | 84,000 | $ | 164,000 |
Direct labor | 80,000 | 42,000 | 122,000 | |||
Management determined that overhead costs are caused by three cost drivers. These drivers and their costs for last year were as follows.
Activity Level | |||||||||
Cost Driver | Costs | M-008 | M-123 | Total | |||||
Number of machine-hours | $ | 64,000 | 8,000 | 2,000 | 10,000 | ||||
Number of production runs | 80,000 | 20 | 20 | 40 | |||||
Number of inspections | 100,000 | 30 | 20 | 50 | |||||
Total overhead | $ | 244,000 | |||||||
Required:
a. How much overhead will be assigned to each product if these three cost drivers are used to allocate overhead? What is the total cost per unit produced for each product?
b. How much of the overhead will be assigned to each product if direct labor cost is used to allocate overhead? What is the total cost per unit produced for each product?
a. M-008 M-123
Total Overhead
Total Unit Cost
b. M-008 M-123
Total Overhead
Total Unit Cost
Ex9-38 | ||||||||
overhead rate | ||||||||
number of machine hours | 64,000/10000= | 6.4 | per machine hour | |||||
number of production runs | 80000/40= | 2000 | per production run | |||||
number of inspections | 100,000/50= | 2000 | per number of inspections | |||||
overhead applied | ||||||||
M-008 | M-123 | |||||||
number of machine hours | 51200.00 | 12800.00 | ||||||
number of production runs | 40000.00 | 40000.00 | ||||||
number of inspections | 60000.00 | 40000.00 | ||||||
total overhead applied | 151200.000 | 92800.000 | 244000.000 | |||||
total unit cost | ||||||||
M-008 | M-123 | |||||||
Direct materials | 80,000 | 84,000 | ||||||
direct labor | 80,000 | 42,000 | ||||||
overhead applied | 151,200 | 92,800 | ||||||
total cost (a) | 311,200 | 218,800 | ||||||
units produced (b) | 10,000 | 2,100 | ||||||
cost per unit c=a/b | 31.12 | 104.19 | ||||||
M-008 | M-123 | |||||||
total overhead applied | 151,200 | 92,800 | ||||||
total unit cost | 31.12 | 104.19 | ||||||
b) | overhead rate = 244000/122000 | |||||||
200.00% | ||||||||
overhead assinged | ||||||||
M-oo8 | = 80000*200% | |||||||
160000 | ||||||||
M-123 = 42,000*200% | ||||||||
84000 | ||||||||
total unit cost | ||||||||
M-008 | M-123 | |||||||
Direct materials | 80,000 | 84,000 | ||||||
direct labor | 80,000 | 42,000 | ||||||
overhead applied | 160,000 | 84,000 | ||||||
total cost (a) | 320,000 | 210,000 | ||||||
units produced (b) | 10,000 | 2,100 | ||||||
cost per unit c=a/b | 32.00 | 100 | ||||||
M-008 | M-123 | |||||||
total overhead applied | 160,000 | 84,000 | ||||||
total unit cost | 32.00 | 100 | ||||||