In: Accounting
March, April, and May have been in partnership for a number of years. The partners allocate all profits and losses on a 4:2:2 basis, respectively. Recently, each partner has become personally insolvent and, thus, the partners have decided to liquidate the business in hopes of remedying their personal financial problems. As of September 1, the partnership’s balance sheet is as follows:
Cash | $ | 25,000 | Liabilities | $ | 84,000 |
Accounts receivable | 112,000 | March, capital | 56,000 | ||
Inventory | 94,000 | April, capital | 89,000 | ||
Land, building, and equipment (net) | 58,000 | May, capital | 60,000 | ||
Total assets | $ | 289,000 | Total liabilities and capital | $ | 289,000 |
Prepare journal entries for the following transactions: (Do not round intermediate calculations. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
SOLUTION
JOURNAL ENTRIES
S.No | Particulars | Debit ($) | Credit($) | |
1 | CASH A/C | DR | 70000 | |
LOSS ON REALISATION | DR | 24000 | ||
TO INVENTORY | 94000 | |||
(Being inventory sold at a loss of 24000) | ||||
2 | LIQUIDATION EXPENSES A/C | DR | 11700 | |
TO CASH A/C | 11700 | |||
(Being liquidation expenses paid in cash) | ||||
3 | LIABILITIES A/C | DR | 54000 | |
TO CASH A/C | 54000 | |||
(Being amount paid for payment of liabilities) | ||||
4 | CASH A/C | DR | 55000 | |
TO ACCOUNTS RECEIVABLE | 55000 | |||
(Being amount collected from accounts receivable) | ||||
5 | NO ENTRY | |||
6 | CASH A/C | DR | 11400 | |
LOSS ON REALISATION | DR | 45600 | ||
TO ACCOUNTS RECEIVABLE | 57000 | |||
(Being amount received from remaining debtors | ||||
only up to 20% of the face value) | ||||
7 | CASH A/C | DR | 31000 | |
LOSS ON REALISATION | DR | 27000 | ||
TO LAND, BUILDING AND EQIPMENT | 58000 | |||
(Being fixed assets sold at a loss of 27000) | ||||
8 | LIABILITIES A/C | DR | 30000 | |
TO CASH A/C | 30000 | |||
(Being remaining liabilities paid in cash) | ||||
9 | MARCH CAPITAL A/C | DR | 13850 | |
APRIL CAPITAL A/C | DR | 67925 | ||
MAY CAPITAL A/C | DR | 38925 | ||
TO CASH A/C | 120700 | |||
(Being excess amount paid to partners) |
WORKING NOTES
REALISATION ACCOUNT | |||||||
TO ASSETS TRANSFERRED | BY LIABILITIES TRANSFERRED | ||||||
ACCOUNTS RECEIVABLE | 112000 | SUNDRY LIABILITIES | 84000 | ||||
INVENTORY | 94000 | ||||||
LAND, BUILDING AND EQUIP | 58000 | ||||||
TO CASH A/C-LIABILITIES PAID | 84000 | BY CASH A/C - | |||||
TO CASH A/C-LIQUIDATION | 11700 | INVENTORY | 94000 | ||||
EXPENSES | ACCOUNTS RECEIVABLE | 66400 | |||||
LAND, BUILDING AND EQUIP | 31000 | ||||||
BY LOSS TRANFERRED TO | |||||||
CAPITAL ACCOUNTS - | |||||||
MARCH | 42150 | ||||||
APRIL | 21075 | ||||||
MAY | 21075 | 84300 | |||||
359700 | 359700 |
CASH ACCOUNT | |||||
TO BALANCE B/D | 25000 | BY REALISATION A/C | 95700 | ||
TO REALISATION A/C | 191400 | BY CAPITAL A/CS | |||
MARCH | 13850 | ||||
APRIL | 67925 | ||||
MAY | 38925 | ||||
216400 | 216400 |
CALCULATION OF AMOUNT TO BE PAID TO PARTNERS ON ACCOUNT OF THEIT CAPITAL
1. MARCH = 56000 - 42150 = 13850
2.APRIL = 89000 - 21075 = 67925
3. MAY = 60000 - 21075 = 38925