Question

In: Finance

Below is the balance sheet information on two companies. Prepare a common-size balance sheet for each...

Below is the balance sheet information on two companies. Prepare a common-size balance sheet for each company. Review each company's percentage of total assets. Are these companies operating with similar philosophies or in similar industries? What appears to be the major difference in financing for these two companies?

Account

Balance Sheet

Company 1

Balance. Sheet

Company 2

Current Assets

Cash

$5,377

$299

Investments

$4,146

$354

Accts. Rec.

$8,100

$221

Inventory

$5,372

$494

Total Current

$22,995

$1,368

Long Inv.

$84

$307

PP&E

$9,846

$1,471

Goodwill

$5,390

$69

Intangible

$6,149

$27

Other

$3,799

$86

Total Assets

$48,263

$3,328

Liabilities

Accts. Pay.

$12,309

$661

Short –Term D

$1,139

$0

Other Short Lia

$0

$122

Current. Liab.

$13,448

$783

Long-Term D

$2,955

$4

Other Liab.

$4,991

$54

Total Liab.

$21,394

$841

Owner’s Equity

Common Stock

$3,120

$1,026

Treasury Stock

($6,754)

$0

Retained Earn.

$30,503

$1,461

Total Equity

$26,869

$2,487

Total Liab. &Equity

$48,263

$3,328

Solutions

Expert Solution

Common-Size Balance Sheet
Company 1 % of Total Assets Company 2 % of Total Assets
Current Assets
Cash                5,377 11.14%                     299 8.98%
Investments                4,146 8.59%                     354 10.64%
Accts. Receivables                8,100 16.78%                     221 6.64%
Inventory                5,372 11.13%                     494 14.84%
Total Current Assets              22,995 47.65%                  1,368 41.11%
Long-term Investments                     84 0.17%                     307 9.22%
Property, Plant & Equipment                9,846 20.40%                  1,471 44.20%
Goodwill                5,390 11.17%                       69 2.07%
Intangible Assets                6,149 12.74%                       27 0.81%
Other Assets                3,799 7.87%                       86 2.58%
Total Assets              48,263 100.00%                  3,328 100.00%
Liabilities
Accounts Payable              12,309 25.50%                     661 19.86%
Short –Term Debts                1,139 2.36%
Other Short Liabilities 0 0.00%                     122 3.67%
Current. Liabilities              13,448 27.86%                     783 23.53%
Long-Term Debts                2,955 6.12%                         4 0.12%
Other Liab.ilities                4,991 10.34%                       54 1.62%
Total Liabilities              21,394 44.33%                     841 25.27%
Owner’s Equity
Common Stock                3,120 6.46%                  1,026 30.83%
Treasury Stock               -6,754 -13.99% 0 0.00%
Retained Earnings              30,503 63.20%                  1,461 43.90%
Total Equity              26,869 55.67%                  2,487 74.73%
Total Liabilities & Equity              48,263 100.00%                  3,328 100.00%

Related Solutions

Prepare the common-size balance sheet and common-base-year balance sheet for the company. Use 2013 as the...
Prepare the common-size balance sheet and common-base-year balance sheet for the company. Use 2013 as the base year. (Do not round intermediate calculations. Enter all common-size answers as a percent. Round your common-size answers to 2 decimal places (e.g., 32.16) and common-base-year answers to 4 decimal places (e.g., 32.1616).) JARROW CORPORATION 2013 Common-size 2014 Common-size Common-base year Assets   Current assets     Cash $8,964 % $10,904 %     Accounts receivable 22,353 % 24,837 %     Inventory 38,722 % 43,697 %         Total $70,039 % $79,438...
Common-Size Balance Sheets Following is the balance sheet for Target Corporation. Prepare Target’s common-size balance sheets...
Common-Size Balance Sheets Following is the balance sheet for Target Corporation. Prepare Target’s common-size balance sheets as of January 31, 2015 and February 1, 2014. (Round your answers to one decimal place.) ($ millions) January 31, 2015 February 1, 2014 Assets Cash and cash equivalents $2,210 $670 Inventory 8,790 8,278 Other current assets 3,087 2,625 Total current assets 14,087 11,573 Property and equipment, net 25,958 26,412 Other noncurrent assets 1,359 6,568 Total assets $41,404 $44,553 Liabilities and shareholders’ investment Accounts...
Complete the​ common-size balance sheet for these companies. Review each​ company's percentages of total assets. Are...
Complete the​ common-size balance sheet for these companies. Review each​ company's percentages of total assets. Are these companies operating with similar philosophies or in similar​ industries? What appears to be the major difference in financing for these two​ companies? % of % of % of % of Balance Total Balance Total Balance Total Balance Total ASSETS Co. 1 Assets Co. 2 Assets LIABILITIES Co. 1 Assets Co. 2 Assets Current assets Current liabilities Cash $5,304 % $291 % Accounts payable...
For the information provided below, prepare a balance sheet statement.
For the information provided below, prepare a balance sheet statement.The value of the land is $100,000 and the value of the building is $1,010,000.The current portion of the bonds payable is $80,000.The current portion of the notes payable is $50,000.The current portion of mortgage payable is $35,000.The marketable securities are being held to be sold if and when cash might be needed.The name of the company is UAN.The amounts shown are the ending amounts from the period from January 1,...
Following is the balance sheet for Target Corporation. Prepare Target’s common-size balance sheets as of February...
Following is the balance sheet for Target Corporation. Prepare Target’s common-size balance sheets as of February 3, 2018 and January 28, 2017. ($ millions) February 3, 2018 January 28, 2017 Assets Cash and cash equivalents $2,643 $2,512 Inventory 8,657 8,309 Other current assets 1,264 1,169 Total current assets 12,564 11,990 Property and equipment, net 25,018 24,658 Other noncurrent assets 1,417 783 Total assets $38,999 $37,431 Liabilities and shareholders’ investment Accounts payable $8,677 $7,252 Accrued and other current liabilities 4,254 3,737...
To create a common size balance sheet ____________ all items on the balance sheet by ____________....
To create a common size balance sheet ____________ all items on the balance sheet by ____________. 1. multiply; owners equity 2. multiply; total assets 3. divide; owners equity 4. divide; total assets 5. multiply; debt
   For the information provided below, prepare a balance sheet statement. The value of the land...
   For the information provided below, prepare a balance sheet statement. The value of the land is $100,000 and the value of the building is $1,010,000. The current portion of the bonds payable is $80,000. The current portion of the notes payable is $50,000. The current portion of mortgage payable is $35,000. The marketable securities are being held to be sold if and when cash might be needed. The name of the company is UAN. The amounts shown are the...
A common size balance sheet expresses the balance sheet items as a percentage of total assets....
A common size balance sheet expresses the balance sheet items as a percentage of total assets. Select one: True False
2. Use the information below to prepare an Income Statement and Balance Sheet for 2011 &...
2. Use the information below to prepare an Income Statement and Balance Sheet for 2011 & 2012. Also include a 40% tax rate expense on your pretax income. 2011 2012 Sales $4,203 $4,507 Cost of Goods Sold 2,422 2,633 Depreciation 785 952 Interest 180 196 Dividends 225 250 Current Assets 2,205 2,429 Net fixed Assets 7,344 7,650 Current Liabilities 1,003 1,255 Long-Term debt 3,106 2,085
(Preparing a balance sheet​) Prepare a balance sheet from the information in the popup​ window, ....
(Preparing a balance sheet​) Prepare a balance sheet from the information in the popup​ window, . What are the networking capital and debt​ ratio? Complete the part of the balance sheet below.  ​(Round to the nearest dollar. NOTE​: Input the Accumulated depreciation account as a negative​ value.) Balance Sheet ASSETS Cash $ Total current assets $ $ Net fixed assets $ Total assets $ Choose from any list or enter any number in the input fields and then click Check...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT