In: Accounting
Condensed financial data of Waterway Company for 2017 and 2016
are presented below.
|
WATERWAY COMPANY |
||||||
|
2017 |
2016 |
|||||
| Cash |
$1,780 |
$1,170 |
||||
| Receivables |
1,760 |
1,280 |
||||
| Inventory |
1,620 |
1,880 |
||||
| Plant assets |
1,910 |
1,670 |
||||
| Accumulated depreciation |
(1,210 |
) |
(1,160 |
) | ||
| Long-term investments (held-to-maturity) |
1,330 |
1,440 |
||||
|
$7,190 |
$6,280 |
|||||
| Accounts payable |
$1,230 |
$920 |
||||
| Accrued liabilities |
210 |
250 |
||||
| Bonds payable |
1,370 |
1,560 |
||||
| Common stock |
1,920 |
1,680 |
||||
| Retained earnings |
2,460 |
1,870 |
||||
|
$7,190 |
$6,280 |
|||||
|
WATERWAY COMPANY |
||
| Sales revenue |
$6,820 |
|
| Cost of goods sold |
4,600 |
|
| Gross margin |
2,220 |
|
| Selling and administrative expenses |
910 |
|
| Income from operations |
1,310 |
|
| Other revenues and gains | ||
| Gain on sale of investments |
80 |
|
| Income before tax |
1,390 |
|
| Income tax expense |
540 |
|
| Net income | 850 | |
| Cash dividends |
260 |
|
| Income retained in business |
$590 |
|
Additional information:
During the year, $70 of common stock was issued in exchange for
plant assets. No plant assets were sold in 2017.
Prepare a statement of cash flows using the indirect method.