Question

In: Accounting

Condensed financial data of Cullumber Company for 2017 and 2016 are presented below. CULLUMBER COMPANY COMPARATIVE...

Condensed financial data of Cullumber Company for 2017 and 2016 are presented below. CULLUMBER COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,830 $1,130 Receivables 1,770 1,290 Inventory 1,620 1,920 Plant assets 1,940 1,680 Accumulated depreciation (1,190 ) (1,170 ) Long-term investments (held-to-maturity) 1,300 1,410 $7,270 $6,260 Accounts payable $1,220 $910 Accrued liabilities 210 260 Bonds payable 1,420 1,530 Common stock 1,890 1,710 Retained earnings 2,530 1,850 $7,270 $6,260 CULLUMBER COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue $7,100 Cost of goods sold 4,760 Gross margin 2,340 Selling and administrative expenses 930 Income from operations 1,410 Other revenues and gains Gain on sale of investments 80 Income before tax 1,490 Income tax expense 550 Net income 940 Cash dividends 260 Income retained in business $680 Additional information: During the year, $80 of common stock was issued in exchange for plant assets. No plant assets were sold in 2017. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) CULLUMBER COMPANY Statement of Cash Flows (Indirect Method) $ Adjustments to reconcile net income to $ $ $

Solutions

Expert Solution


Related Solutions

Condensed financial data of Oriole Company for 2017 and 2016 are presented below. ORIOLE COMPANY COMPARATIVE...
Condensed financial data of Oriole Company for 2017 and 2016 are presented below. ORIOLE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,830 $1,180 Receivables 1,710 1,320 Inventory 1,590 1,920 Plant assets 1,890 1,710 Accumulated depreciation (1,220 ) (1,190 ) Long-term investments (held-to-maturity) 1,320 1,440 $7,120 $6,380 Accounts payable $1,190 $890 Accrued liabilities 210 260 Bonds payable 1,400 1,580 Common stock 1,940 1,660 Retained earnings 2,380 1,990 $7,120 $6,380 ORIOLE COMPANY INCOME STATEMENT FOR...
Condensed financial data of Waterway Company for 2017 and 2016 are presented below. WATERWAY COMPANY COMPARATIVE...
Condensed financial data of Waterway Company for 2017 and 2016 are presented below. WATERWAY COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,170 Receivables 1,760 1,280 Inventory 1,620 1,880 Plant assets 1,910 1,670 Accumulated depreciation (1,210 ) (1,160 ) Long-term investments (held-to-maturity) 1,330 1,440 $7,190 $6,280 Accounts payable $1,230 $920 Accrued liabilities 210 250 Bonds payable 1,370 1,560 Common stock 1,920 1,680 Retained earnings 2,460 1,870 $7,190 $6,280 WATERWAY COMPANY INCOME STATEMENT FOR...
Condensed financial data of Waterway Company for 2017 and 2016 are presented below. WATERWAY COMPANY COMPARATIVE...
Condensed financial data of Waterway Company for 2017 and 2016 are presented below. WATERWAY COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash       $1,780 $1,170 Receivables       1,760 1,280 Inventory       1,620 1,880 Plant assets       1,910 1,670 Accumulated depreciation       (1,210 ) (1,160 ) Long-term investments (held-to-maturity)       1,330         1,440 $7,190         $6,280                         Accounts payable       $1,230 $920 Accrued liabilities       210 250 Bonds...
Condensed financial data of Monty Company for 2017 and 2016 are presented below. MONTY COMPANY COMPARATIVE...
Condensed financial data of Monty Company for 2017 and 2016 are presented below. MONTY COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,820 $1,150 Receivables 1,780 1,310 Inventory 1,600 1,930 Plant assets 1,930 1,710 Accumulated depreciation (1,200 ) (1,160 ) Long-term investments (held-to-maturity) 1,320 1,400 $7,250 $6,340 Accounts payable $1,190 $880 Accrued liabilities 190 270 Bonds payable 1,430 1,520 Common stock 1,900 1,730 Retained earnings 2,540 1,940 $7,250 $6,340 MONTY COMPANY INCOME STATEMENT FOR...
Condensed financial data of Buffalo Company for 2017 and 2016 are presented below. BUFFALO COMPANY COMPARATIVE...
Condensed financial data of Buffalo Company for 2017 and 2016 are presented below. BUFFALO COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,120 Receivables 1,750 1,300 Inventory 1,590 1,940 Plant assets 1,940 1,670 Accumulated depreciation (1,190 ) (1,140 ) Long-term investments (held-to-maturity) 1,300 1,400 $7,170 $6,290 Accounts payable $1,220 $880 Accrued liabilities 190 250 Bonds payable 1,380 1,570 Common stock 1,920 1,730 Retained earnings 2,460 1,860 $7,170 $6,290 BUFFALO COMPANY INCOME STATEMENT FOR...
The condensed financial statements of Ness Company for the years 2016 and 2017 are presented below....
The condensed financial statements of Ness Company for the years 2016 and 2017 are presented below. NESS COMPANY Balance Sheets December 31 (in thousands) 2017 2016 Current assets Cash and cash equivalents $330 $360 Accounts receivable (net) 470 400 Inventory 460 390 Prepaid expenses 130 160 Total current assets 1,390 1,310 Property, plant, and equipment (net) 410 380 Investments 10 10 Intangibles and other assets 530 510 Total assets $2,340 $2,210 Current liabilities $820 $790 Long-term liabilities 480 380 Stockholders’...
Exercise 23-12 Condensed financial data of Bramble Company for 2017 and 2016 are presented below. BRAMBLE...
Exercise 23-12 Condensed financial data of Bramble Company for 2017 and 2016 are presented below. BRAMBLE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,810 $1,120 Receivables 1,790 1,330 Inventory 1,570 1,940 Plant assets 1,870 1,740 Accumulated depreciation (1,230 ) (1,150 ) Long-term investments (held-to-maturity) 1,300 1,440 $7,110 $6,420 Accounts payable $1,220 $910 Accrued liabilities 200 260 Bonds payable 1,370 1,550 Common stock 1,860 1,740 Retained earnings 2,460 1,960 $7,110 $6,420 BRAMBLE COMPANY INCOME...
Exercise 23-12 Condensed financial data of Oriole Company for 2017 and 2016 are presented below. Oriole...
Exercise 23-12 Condensed financial data of Oriole Company for 2017 and 2016 are presented below. Oriole COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,760 $1,180 Receivables 1,750 1,290 Inventory 1620 1,890 Plant assets 1930 1,690 Accumulated depreciation (1280) (1,160) Long-term investments (held-to-maturity) 1,290 1,440 $7,070 $6,330 Accounts payable $1,180 $920 Accrued liabilities 200 260 Bonds payable 1,370 1,550 Common stock 1,930 1,670 Retained earnings 2,390 1,930 $7,070 $6,330 BONITA COMPANY INCOME STATEMENT FOR...
Exercise 23-11 Condensed financial data of Sheridan Company for 2017 and 2016 are presented below. SHERIDAN...
Exercise 23-11 Condensed financial data of Sheridan Company for 2017 and 2016 are presented below. SHERIDAN COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,840 $1,170 Receivables 1,730 1,310 Inventory 1,580 1,880 Plant assets 1,910 1,700 Accumulated depreciation (1,210 ) (1,170 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,160 $6,310 Accounts payable $1,190 $900 Accrued liabilities 210 260 Bonds payable 1,400 1,580 Common stock 1,880 1,720 Retained earnings 2,480 1,850 $7,160 $6,310 SHERIDAN COMPANY INCOME...
Exercise 23-11 Condensed financial data of Windsor Company for 2017 and 2016 are presented below. WINDSOR...
Exercise 23-11 Condensed financial data of Windsor Company for 2017 and 2016 are presented below. WINDSOR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,140 Receivables 1,760 1,310 Inventory 1,570 1,900 Plant assets 1,890 1,720 Accumulated depreciation (1,190 ) (1,150 ) Long-term investments (held-to-maturity) 1,280 1,410 $7,090 $6,330 Accounts payable $1,220 $890 Accrued liabilities 210 250 Bonds payable 1,430 1,540 Common stock 1,940 1,730 Retained earnings 2,290 1,920 $7,090 $6,330 WINDSOR COMPANY INCOME...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT