Question

In: Accounting

Here is the data that Vroom-Vroom used for their budgets: Here are the Actual Results in...

Here is the data that Vroom-Vroom used for their budgets:

Here are the Actual Results in December and January:

Monthly Budget Data:

Actual Data:

December

January

Selling Price per uniit:

$            70.00

each

Production (Units)

375,000

150,000

Raw Materail Cost

$            30.00

each

Revenue

$        26,300,000

$        10,300,000

Packaging Costs

$            10.00

each

Raw Materials

$        11,348,500

$          4,485,000

Electricity

$               3.00

each

Packaging Materials

$          3,720,000

$          1,445,000

Waste and Other Costs

$               5.00

each

Electricity

$          1,125,000

$              460,000

Salary and Wages Costs

$        450,000

per month

Waste and Other Costs

$          1,888,000

$              750,000

Fringe Benefits

50%

of Salaries

Wages

$              500,000

$              450,000

Rent Costs

$        500,000

per month

Fringe Benefits

$              250,000

$              225,000

Insurance Costs

$          70,000

per month

Rent

$              500,000

$              500,000

Depreciation Costs

$        250,000

per month

Insurance

$                70,000

$                75,000

Depreciation

$              250,000

$              240,000

Vroom-Vroom estimated sales/production will be between 100,000 and 300,000 cars per month. Their static budget is based on 200,000 cars sold per month. Assume that all units produced in a month are also sold in that month. Vroom-Vroom’s unit of production/sale is a car (unit/each).

Question 3: Analyze the differences between static and flexible budgets. (28 points)

  1. What is the difference between the static and flexible budgets?
  2. What are the pros and cons for each - static and flexible budgets?
  3. Write a letter to Vroom-Vroom’s CFO. Explain the results in December and January. Provide your recommendation for either static or flexible budgets. Provide explanations and backup for your recommendation.

Solutions

Expert Solution

Answer is given below


Related Solutions

Here is the data that Vroom-Vroom used for their budgets: Here are the Actual Results in...
Here is the data that Vroom-Vroom used for their budgets: Here are the Actual Results in December and January: Monthly Budget Data: Actual Data: December January Selling Price per uniit: $            70.00 each Production (Units) 375,000 150,000 Raw Materail Cost $            30.00 each Revenue $        26,300,000 $        10,300,000 Packaging Costs $            10.00 each Raw Materials $        11,348,500 $          4,485,000 Electricity $               3.00 each Packaging Materials $          3,720,000 $          1,445,000 Waste and Other Costs $               5.00 each Electricity $          1,125,000 $             ...
Here is the data that Vroom-Vroom used for their budgets: Here are the Actual Results in...
Here is the data that Vroom-Vroom used for their budgets: Here are the Actual Results in December and January: Monthly Budget Data: Actual Data: December January Selling Price per uniit: $            70.00 each Production (Units) 375,000 150,000 Raw Materail Cost $            30.00 each Revenue $        26,300,000 $        10,300,000 Packaging Costs $            10.00 each Raw Materials $        11,348,500 $          4,485,000 Electricity $               3.00 each Packaging Materials $          3,720,000 $          1,445,000 Waste and Other Costs $               5.00 each Electricity $          1,125,000 $             ...
You own a company. Here are the actual results from 2018 and the projected results for...
You own a company. Here are the actual results from 2018 and the projected results for 2019. Sales (in thousands) Purchases (in thousands) October 2018 $340 $500 November 2018 410 550 December 2018 1,320 1,200 January 2019 650 350 February 2019 250 140 March 2019 260 140 Additional information: Cash balance on January 1, 2019 $300 Minimum desired cash balance 150 Wages payable monthly 175 Dividend payable in February 400 Principal payment on debt due in March 200 Interest due...
Suppose the data shown here are the results of a survey to investigate gas prices. Ten...
Suppose the data shown here are the results of a survey to investigate gas prices. Ten service stations were randomly selected in each city and the figures represent the prices of a litre of unleaded regular gas. What can we tell about the relative price of gas in the two cities? City 1: 1.029 1.02 1.017 1.002 0.996 1.017 1.014 1.014 1.014 0.983 City 2: 0.999 1.026 1.017 1.008 0.99 1.038 1.017 1.032 1.011 1.014 Design a test to determine...
For 2017 the actual tax brackets for a single tax filer were: Here are the actual...
For 2017 the actual tax brackets for a single tax filer were: Here are the actual tax brackets for the 2017 tax year for a single tax filer: • For taxable income from $0 to $9,325, you pay 10% of it in taxes, plus • For taxable income from $9,326 to $37,950, you pay 15% of it in taxes, plus • For taxable income from $37,951 to $91,900, you pay 25% of it in taxes, plus • For taxable income...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 64,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 64,000 units) Master Budget (based on budgeted sales 62,000 units) Sales revenue $ 500,000 $ 527,000 Less Variable costs Direct material 64,000 52,700 Direct labor 81,000 93,000 Variable overhead 88,000 93,000 Marketing 15,400 15,500 Administrative 14,100 15,500 Total variable costs $ 262,500 $ 269,700 Contribution margin $ 237,500 $ 257,300 Less Fixed costs Manufacturing 110,000 104,000 Marketing 23,500 15,500 Administrative 83,400 82,000 Total fixed costs...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 100,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 100,000 units) Master Budget (based on budgeted sales 90,000 units) Sales revenue $ 640,000 $ 765,000 Less Variable costs Direct material 100,000 76,500 Direct labor 95,000 135,000 Variable overhead 102,000 135,000 Marketing 18,400 22,500 Administrative 15,500 22,500 Total variable costs $ 330,900 $ 391,500 Contribution margin $ 309,100 $ 373,500 Less Fixed costs Manufacturing 138,300 132,000 Marketing 42,000 22,500 Administrative 98,800 96,000 Total fixed costs...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 66,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 66,000 units) Master Budget (based on budgeted sales 64,000 units) Sales revenue $ 510,000 $ 544,000 Less Variable costs Direct material 66,000 54,400 Direct labor 82,000 96,000 Variable overhead 89,000 96,000 Marketing 15,800 16,000 Administrative 14,200 16,000 Total variable costs $ 267,000 $ 278,400 Contribution margin $ 243,000 $ 265,600 Less Fixed costs Manufacturing 111,000 106,000 Marketing 24,100 16,000 Administrative 84,500 83,000 Total fixed costs...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 98,000...
The results for July for Brahms & Sons follow:   Actual (based on actual sales of 98,000 units) Master Budget (based on budgeted sales 96,000 units) Sales revenue $ 650,000 $ 816,000 Less Variable costs Direct material 98,000 81,600 Direct labor 98,000 144,000 Variable overhead 105,000 144,000 Marketing 20,800 24,000 Administrative 15,800 24,000 Total variable costs $ 337,600 $ 417,600 Contribution margin $ 312,400 $ 398,400 Less Fixed costs Manufacturing 138,100 138,000 Marketing 43,800 24,000 Administrative 102,100 99,000 Total fixed costs...
Define budgeting and control. How are budgets used in planning? How are budgets used to control?...
Define budgeting and control. How are budgets used in planning? How are budgets used to control? What are some of the reasons for budgeting?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT