In: Accounting
Han Products manufactures 28,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is: |
Direct materials | $ | 4.10 |
Direct labor | 6.00 | |
Variable manufacturing overhead | 2.40 | |
Fixed manufacturing overhead | 15.00 | |
Total cost per part | $ | 27.50 |
An outside supplier has offered to sell 28,000 units of part S-6 each year to Han Products for $44.50 per part. If Han Products accepts this offer, the facilities now being used to manufacture part S-6 could be rented to another company at an annual rental of $747,000. However, Han Products has determined that two-thirds of the fixed manufacturing overhead being applied to part S-6 would continue even if part S-6 were purchased from the outside supplier. |
Required: |
a. |
Calculate the per unit and total relevant cost for buying and making the product? (Round your Per Unit answers to 2 decimal places.) |
b. | How much will profits increase or decrease if the outside supplier’s offer is accepted? |
References
eBook & Resources
Per unit Differential cost | 28,000 Units | |||
Make | Buy | Make | Buy | |
Cost of purchasing | $ 44.50 | 28,000*$44.50 = $1,246,000 | ||
Cost of making | ||||
Direct Material | $ 4.10 | 28,000*$4.10 = $114,800 | ||
Direct Labour | $ 6.00 | 28,000*6 = $168,000 | ||
Variable overhead | $ 2.40 | 28,000*2.40 = $67,200 | ||
Fixed overhead | $ 15.00 | 28,000*15 = $420,000 | $420,000*2/3 = $280,000 | |
Total Cost | $ 27.50 | $ 44.50 | $ 770,000 | $ 1,526,000 |
b.
Make | Buy | |
Total cost | $ 770,000 | $ 1,526,000 |
Less: Opportunity cost (rental income) | $ (747,000) | |
Net cost | $ 770,000 | $ 779,000 |
if company accepted outside supplier offer, net profit will decrease by 9,000 ($779,000-$770,000)