Question

In: Accounting

Han Products manufactures 30,000 units of part S-6 each year for use on its production line....

Han Products manufactures 30,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is:

Direct materials $ 3.60
Direct labor 10.00
Variable manufacturing overhead 2.40
Fixed manufacturing overhead 9.00
Total cost per part $ 25.00

An outside supplier has offered to sell 30,000 units of part S-6 each year to Han Products for $21 per part. If Han Products accepts this offer, the facilities now being used to manufacture part S-6 could be rented to another company at an annual rental value of $80,000. However, Han Products has determined that two-thirds of the fixed manufacturing overhead being applied to part S-6 would continue even if part S-6 were purchased from the outside supplier.

Required:

What is the financial advantage (disadvantage) of accepting the outside supplier’s offer?

Bed & Bath, a retailing company, has two departments—Hardware and Linens. The company’s most recent monthly contribution format income statement follows:

Department
Total Hardware Linens
Sales $ 4,000,000 $ 3,000,000 $ 1,000,000
Variable expenses 1,300,000 900,000 400,000
Contribution margin 2,700,000 2,100,000 600,000
Fixed expenses 2,200,000 1,400,000 800,000
Net operating income (loss) $ 500,000 $ 700,000 $ (200,000 )

A study indicates that $340,000 of the fixed expenses being charged to Linens are sunk costs or allocated costs that will continue even if the Linens Department is dropped. In addition, the elimination of the Linens Department will result in a 10% decrease in the sales of the Hardware Department.

Required:

What is the financial advantage (disadvantage) of discontinuing the Linens Department?

Solutions

Expert Solution

Solution 1:

Financial Advantage (Disadvantage) of accepting Outside supplier's offer
Particulars Making Part S-6 Accepting Outsider's Offer to Buy Part S-6 Financial advantage (Disadvantage) of Accepting Outside Supplier's Offer
Purchase Price $0.00 $6,30,000.00 -$6,30,000.00
Direct material $1,08,000.00 $0.00 $1,08,000.00
Direct Labor $3,00,000.00 $0.00 $3,00,000.00
Variable overhead $72,000.00 $0.00 $72,000.00
Fixed Overhead $2,70,000.00 $1,80,000.00 $90,000.00
Opportunity cost (Rental Value) $80,000.00 $0.00 $80,000.00
Total Cost $8,30,000.00 $8,10,000.00 $20,000.00

Solution 2:

Financial Advantage (Disadvantage) of Discontinuing Linens
Particulars Continue Linens Discontinue Linens Financial Advantage (Disadvantage) of Discontinuing Linens
Amount Amount
Revenue $10,00,000.00 $0.00 -$10,00,000.00
Costs:
Variable Expenses $4,00,000.00 $0.00 -$4,00,000.00
Fixed Expenses $8,00,000.00 $3,40,000.00 -$4,60,000.00
Loss of Contribution Margin ($2,100,000*10%) $0.00 $2,10,000.00 $2,10,000.00
Income / (Loss) -$2,00,000.00 -$5,50,000.00 -$3,50,000.00

Financial Disadvantage = $350,000


Related Solutions

Han Products manufactures 30,000 units of part S-6 each year for use on its production line....
Han Products manufactures 30,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is: Direct materials $ 3.60 Direct labor 10.00 Variable manufacturing overhead 2.40 Fixed manufacturing overhead 9.00 Total cost per part $ 25.00 An outside supplier has offered to sell 30,000 units of part S-6 each year to Han Products for $21 per part. If Han Products accepts this offer, the facilities now...
Han Products manufactures 28,000 units of part S-6 each year for use on its production line....
Han Products manufactures 28,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is:     Direct materials $ 4.20 Direct labor 6.00 Variable manufacturing overhead 2.20 Fixed manufacturing overhead 15.00 Total cost per part $ 27.40     An outside supplier has offered to sell 28,000 units of part S-6 each year to Han Products for $39.50 per part. If Han Products accepts this offer, the...
Han Products manufactures 27,000 units of part S-6 each year for use on its production line....
Han Products manufactures 27,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is:        Direct materials $ 4.90   Direct labor 6.00   Variable manufacturing overhead 3.50   Fixed manufacturing overhead 12.00   Total cost per part $ 26.40     An outside supplier has offered to sell 27,000 units of part S-6 each year to Han Products for $40.50 per part. If Han Products accepts this offer, the...
Han Products manufactures 27,000 units of part S-6 each year for use on its production line....
Han Products manufactures 27,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is:        Direct materials $ 4.90   Direct labor 6.00   Variable manufacturing overhead 3.50   Fixed manufacturing overhead 12.00   Total cost per part $ 26.40     An outside supplier has offered to sell 27,000 units of part S-6 each year to Han Products for $40.50 per part. If Han Products accepts this offer, the...
Han Products manufactures 26,000 units of part S-6 each year for use on its production line....
Han Products manufactures 26,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is: Direct materials $ 5.70 Direct labor 7.00 Variable manufacturing overhead 4.00 Fixed manufacturing overhead 15.00 Total cost per part $ 31.70 An outside supplier has offered to sell 26,000 units of part S-6 each year to Han Products for $50.50 per part. If Han Products accepts this offer, the facilities now...
Han Products manufactures 25,000 units of part S-6 each year for use on its production line....
Han Products manufactures 25,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is:     Direct materials $ 4.60 Direct labor 8.00 Variable manufacturing overhead 3.90 Fixed manufacturing overhead 12.00 Total cost per part $ 28.50     An outside supplier has offered to sell 25,000 units of part S-6 each year to Han Products for $49.00 per part. If Han Products accepts this offer, the...
Han Products manufactures 18,000 units of part S-6 each year for use on its production line....
Han Products manufactures 18,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is:        Direct materials $ 5.00   Direct labor 6.00   Variable manufacturing overhead 2.80   Fixed manufacturing overhead 15.00   Total cost per part $ 28.80     An outside supplier has offered to sell 18,000 units of part S-6 each year to Han Products for $42.50 per part. If Han Products accepts this offer, the...
Han Products manufactures 35,000 units of part S-6 each year for use on its production line....
Han Products manufactures 35,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is: Direct materials $ 3.90 Direct labor 12.00 Variable manufacturing overhead 2.10 Fixed manufacturing overhead 9.00 Total cost per part $ 27.00 An outside supplier has offered to sell 35,000 units of part S-6 each year to Han Products for $23 per part. If Han Products accepts this offer, the facilities now...
Han Products manufactures 28,000 units of part S-6 each year for use on its production line....
Han Products manufactures 28,000 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is:        Direct materials $ 4.20   Direct labor 6.00   Variable manufacturing overhead 3.90   Fixed manufacturing overhead 18.00   Total cost per part $ 32.10     An outside supplier has offered to sell 28,000 units of part S-6 each year to Han Products for $41.00 per part. If Han Products accepts this offer, the...
Han Products manufactures 42,500 units of part S-6 each year for use on its production line....
Han Products manufactures 42,500 units of part S-6 each year for use on its production line. At this level of activity, the cost per unit for part S-6 is as follows:      Direct materials $ 4.75   Direct labour 10.75   Variable overhead 3.75   Fixed overhead 9.75   Total cost per part $ 29.00    An outside supplier has offered to sell 42,500 units of part S-6 each year to Han Products for $25.75 per part. If Han Products accepts this offer, the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT