In: Accounting
The financial statements for Castile Products, Inc., are given below:
Castile Products, Inc. Balance Sheet December 31 |
||||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 24,000 | ||||
Accounts receivable, net | 170,000 | |||||
Merchandise inventory | 340,000 | |||||
Prepaid expenses | 12,000 | |||||
Total current assets | 546,000 | |||||
Property and equipment, net | 840,000 | |||||
Total assets | $ | 1,386,000 | ||||
Liabilities and Stockholders' Equity | ||||||
Liabilities: | ||||||
Current liabilities | $ | 200,000 | ||||
Bonds payable, 11% | 350,000 | |||||
Total liabilities | 550,000 | |||||
Stockholders’ equity: | ||||||
Common stock, $10 par value | $ | 130,000 | ||||
Retained earnings | 706,000 | |||||
Total stockholders’ equity | 836,000 | |||||
Total liabilities and stockholders’ equity | $ | 1,386,000 | ||||
Castile Products, Inc. Income Statement For the Year Ended December 31 |
|||
Sales | $ | 2,210,000 | |
Cost of goods sold | 1,200,000 | ||
Gross margin | 1,010,000 | ||
Selling and administrative expenses | 580,000 | ||
Net operating income | 430,000 | ||
Interest expense | 38,500 | ||
Net income before taxes | 391,500 | ||
Income taxes (30%) | 117,450 | ||
Net income | $ | 274,050 | |
Account balances at the beginning of the year were: accounts receivable, $190,000; and inventory, $330,000. All sales were on account.
Assume that Castile Products, Inc., paid dividends of $2.25 per share during the year. Also assume that the company’s common stock had a market price of $60 at the end of the year and there was no change in the number of outstanding shares of common stock during the year.
Required:
Compute financial ratios as follows:
1. Earnings per share. (Round your answer to 2 decimal places.)
2. Dividend payout ratio. (Round your intermediate calculations to 2 decimal places. Round your percentage final answer to 2 decimal places.)
3. Dividend yield ratio. (Round your percentage answer to 2 decimal places.)
4. Price-earnings ratio. (Round your intermediate calculations and final answer to 2 decimal places.)
5. Book value per share. (Round your answer to 2 decimal places.)
1) | |||||
Calculation Of Earning Per Share | |||||
No Of Shares Outstanding = $130000/ $10 per share | |||||
=13000 Shares | |||||
Earning Per Share = Net Income / No Of Share Outstanding | |||||
=$274050 /13000 Shares | |||||
=$21.08 per share | |||||
2) | Dividend Payout Ratio | ||||
=Dividend Per Share/ Earanig Per Share | |||||
=$2.25/21.08 | |||||
10.32% | |||||
3) | Dividend yield ratio | ||||
=Dividend Per Share / Market Price Per Share | |||||
=$2.25/60 | |||||
3.75% | |||||
4) | Price Earning Ratio | ||||
= Market Price / Earning Per Share | |||||
=$60/21.08 | |||||
2.85 | |||||
5) | Book value per share | ||||
= Shareholders Equity / No of shares | |||||
=$836000/13000 | |||||
$ 64.31 | |||||
Feel free to discuss queries. Please Rate | |||||