In: Accounting
Walton Manufacturing Corporation was started with the issuance
of common stock for $70,000. It purchased $7,400 of raw materials
and worked on three job orders during Year 1 for which data follow.
(Assume that all transactions are for cash unless otherwise
indicated.)
Direct Raw Materials Used | Direct Labor | |||||||
Job 1 | $ | 1,300 | $ | 2,100 | ||||
Job 2 | 2,200 | 3,900 | ||||||
Job 3 | 2,900 | 1,900 | ||||||
Total | $ | 6,400 | $ | 7,900 | ||||
Factory overhead is applied using a predetermined overhead rate of
$0.70 per direct labor dollar. Jobs 2 and 3 were completed during
the period and Job 3 was sold for $10,430 cash. Walton paid $600
for selling and administrative expenses. Actual factory overhead
was $6,030.
Required
a. Record the preceding events in a horizontal statements model. The first event for Year 1 has been recorded as an example.
c. Record the closing entry for over- or underapplied manufacturing overhead in the horizontal statements model, assuming that the amount is insignificant.
d. Prepare a schedule of cost of goods manufactured and sold, an income statement, and a balance sheet for Year 1