Question

In: Accounting

1. Shamokin Manufacturing produces two products, Big and Bigger. Shamokin expects to sell 10,000 units of...

1. Shamokin Manufacturing produces two products, Big and Bigger. Shamokin expects to sell 10,000 units of product Bigger and to have an inventory of 2,000 units of Bigger on hand at the end of the period. Currently, Shamokin has 800 units of Bigger on hand. Bigger requires two labour operations, molding and polishing. Each unit of Bigger requires one hour of molding and two hours of polishing. The direct labour rate for molding is $20 per molding hour and the direct labour rate for polishing is $25 per polishing hour. The expected number of hours of direct labour for Bigger is

Select one:

a. 11,200 hours of molding; 22,400 hours of polishing.

b. 22,400 hours of molding; 11,200 hours of polishing.

c. 8,800 hours of molding; 17,600 hours of polishing.

d. 10,000 hours of molding; 20,000 hours of polishing.

e. 17,600 hours of molding; 8,800 hours of polishing.

2.

Daniel Inc. expects to sell 6,000 ceramic vases for $20 each in 2018. Direct materials costs are $2, direct manufacturing labour is $10, and manufacturing overhead is $3 per vase. Each vase requires 0.5 kilograms (kg) of material which is all added at the start of production. The units in work-in-process beginning and ending inventory were half complete as to direct labour and manufacturing overhead costs; the units in beginning inventory are completed before new units are started. Each vase requires one hour of direct labour, and manufacturing overhead is allocated based on direct labour hours. The following inventory levels are expected to apply to 2018:

Beginning inventory

Ending inventory

Direct materials

1,000 kg

800 kg

Work-in-process inventory

100 units

300 units

Finished goods inventory

400 units

500 units

a) On the 2018 budgeted income statement, what amount will be reported for gross margin?

Select one:

a. $122,000

b. $48,000

c. $30,000

d. $90,000

e. $120,000

b)

How many ceramic vases need to be produced in 2018?

Select one:

a. 5,900 vases

b. 6,000 vases

c. 6,300 vases

d. 6,100 vases

e. 7,000 vases

3.

Capable Inc. expects to sell 35,000 athletic uniforms for $80 each in 2019. Direct materials costs are $20, direct manufacturing labour is $8, and manufacturing overhead is $6 for each uniform. Each uniform requires 2.0 square metres (sq. m.) of material which is all added at the start of production. The following inventory levels are expected to apply to 2019:

Beginning inventory

Ending inventory

Direct materials

14,000 units

11,000 units

Work-in-process inventory

0 units

0 units

Finished goods inventory

4,000 units

1,000 units

a) What is the amount budgeted for cost of goods manufactured in 2019?

Select one:

a. $1,292,000

b. $1,054,000

c. $1,088,000

d. $986,000

e. $1,020,000

b)

What is the amount budgeted for cost of goods sold in 2019?

Select one:

a. $980,000

b. $840,000

c. $1,020,000.

d. $1,190,000.

e. $1,156,000.

4. Tripp Company sells three products with the following seasonal sales pattern:

                                         Products

  Quarter            X                Y                Z

       1                  40%         30%          10%

       2                  30%          20%          40%

       3                  20%          20%          40%

       4                  10%          30%          10%

The annual sales budget shows forecasts for the different products and their expected selling price per unit as follows:

Product           Units          Selling Price

      X                 40,000                  $ 3

      Y                 100,000              $12

      Z                 50,000                  $ 5

Required:

Prepare a revenue budget in dollars for each quarter. Present each quarter in a separate column and add a column to show total year sales.

Solutions

Expert Solution

Shamokin Manufacturing
Production budget Bigger Note
Expected sales units         10,000.00
Add: Target ending inventory            2,000.00
Total required units         12,000.00
Less: Beginning inventory               800.00
Finished goods to be produced         11,200.00 D
Direct Labor Budget Molding Polishing
Production Budget         11,200.00     11,200.00 See D
Labor time per unit                   1.00               2.00 J
Labor hours required needed         11,200.00     22,400.00 K=J*D
So answer is option a. L
Daniel Inc.
Answer a Materials Labor Overhead Total
Input per unit                   0.50               1.00
Cost per unit                   2.00             10.00
Product cost                   1.00             10.00               4.00             15.00
Sell price                 20.00
Product cost                 15.00
Gross margin per unit                   5.00
Units sold            6,000.00
Total Gross margin         30,000.00
So answer is option c.
Answer b
Production budget Units
Expected sales units            6,000.00
Add: Ending inventory               500.00
Total required units           6,500.00
Less: Beginning inventory               400.00
Finished goods to be produced           6,100.00
So answer is option d.
Capable Inc.
Answer a Amount $
Materials                 20.00
Labor                   8.00
Overhead                   6.00
Product cost                 34.00
Production budget Units
Expected sales units         35,000.00
Add: Ending inventory            1,000.00
Total required units         36,000.00
Less: Beginning inventory            4,000.00
Finished goods to be produced         32,000.00
Cost of goods manufactured in 2019 1,088,000.00
So answer is option c.
Answer b Amount $
Expected sales units         35,000.00
Product cost                 34.00
Cost of goods sold 1,190,000.00
So answer is option d.
Tripp Company Product X Product Y Product Z
Workings         40,000.00 Units Sell price Sales value       100,000.00 Units Sell price Sales value 50,000.00 Units Sell price Sales value
Quarter 1 40%     16,000.00               3.00     48,000.00 30% 30,000.00          12.00 360,000.00 10%     5,000.00             5.00     25,000.00
Quarter 2 30%     12,000.00               3.00     36,000.00 20% 20,000.00          12.00 240,000.00 40% 20,000.00             5.00 100,000.00
Quarter 3 20%       8,000.00               3.00     24,000.00 20% 20,000.00          12.00 240,000.00 40% 20,000.00             5.00 100,000.00
Quarter 4 10%       4,000.00               3.00     12,000.00 30% 30,000.00          12.00 360,000.00 30% 15,000.00             5.00     75,000.00
Final Answer Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total
Product X         48,000.00     36,000.00     24,000.00     12,000.00       120,000.00
Product Y       360,000.00 240,000.00

Related Solutions

1- Swansong plans to sell 10,000 units of a particular product during July, and expects sales...
1- Swansong plans to sell 10,000 units of a particular product during July, and expects sales to increase at the rate of 10% per month during the remainder of the year. The June 30 and September 30 ending inventories are anticipated to be 950 units and 1,100 units, respectively. On the basis of this information, how many units should Swansong purchase for the quarter ended September 30? Select one: a. 32,950 units b. 33,250 units c. 31,850 units d. 34,750...
LongHorn Corp is analyzing a proposed project. The company expects to sell 10,000 units, plus or...
LongHorn Corp is analyzing a proposed project. The company expects to sell 10,000 units, plus or minus 4 percent. The expected variable cost per unit is $10 and the expected fixed costs are $400,000. The fixed and variable cost estimates are considered accurate within a plus or minus 10 percent range. The depreciation expense is $61,000. The tax rate is 32 percent. The sales price is estimated at $70 a unit. What is the operating cash flow under the best...
ABC Manufacturing expects to sell 1,025 units of product in 2021 at an average price of...
ABC Manufacturing expects to sell 1,025 units of product in 2021 at an average price of $100,000 each based on current demand. The Chief Marketing Officer forecasts growth of 50 units per year through 2025. The $100,000 price will be constant for 5 years. However, ABC cannot produce more than 1,000 units annually. They must update plant or replace it. If replaced, initial working capital of $5 million is required. RRR is 14%. Using excel functions, calculate NPV for both...
ABC Manufacturing expects to sell 1,025 units of product in 2021 at an average price of...
ABC Manufacturing expects to sell 1,025 units of product in 2021 at an average price of $100,000 each based on current demand. The Chief Marketing Officer forecasts growth of 50 units per year through 2025. So, the demand will be 1,025 units in 2021, 1,075 units in 2022, etc. and the $100,000 price will remain consistent for all five years of the investment life. However, ABC cannot produce more than 1,000 units annually based on current capacity. In order to...
ABC Manufacturing expects to sell 1,025 units of product in 2021 at an average price of...
ABC Manufacturing expects to sell 1,025 units of product in 2021 at an average price of $100,000 each based on current demand. The Chief Marketing Officer forecasts growth of 50 units per year through 2025. So, the demand will be 1,025 units in 2021, 1,075 units in 2022, etc. and the $100,000 price will remain consistent for all five years of the investment life. However, ABC cannot produce more than 1,000 units annually based on current capacity. In order to...
The Mason Company produces and expects to sell 10,600 units of its product. Variable selling and...
The Mason Company produces and expects to sell 10,600 units of its product. Variable selling and administrative expense is $3.70 per unit sold and fixed selling and administrative expense is $50,000 per month. Included in the $50,000 fixed selling and administrative expense is a depreciation of $20,000. The budgeted selling and administrative cash payments for November is: $69,220. $39,220. $39,480. $89,220.
A company expects to sell 6,000 units in April and expects sales to increase 20% each...
A company expects to sell 6,000 units in April and expects sales to increase 20% each month after. The unit sales price of $8 is expected to remain constant. The company wants ending finished goods inventory to be 15% of the next month’s sales. What are budgeted sales revenues for the second quarter? How many units will be produced in the second quarter? Round answers to nearest whole number. The raw materials ending inventory should be 20% of the next...
A new product will sell for $8. The company expects to sell around 900,000 units. (Use...
A new product will sell for $8. The company expects to sell around 900,000 units. (Use a normal distribution with a mean of 900,000 and a standard deviation of 300,000.) Fixed costs are normally distributed with a mean of $700,000 and a standard deviation of $50,000. Unit variable costs are also normally distributed with a mean of $3 and a standard deviation of $0.25. Selling expenses are lognormally distributed with a mean of $900,000 and a standard deviation of $50,000....
1. Assume that in year 1 an economy produces 1000 units of output and they sell...
1. Assume that in year 1 an economy produces 1000 units of output and they sell for $90 a unit, on average. In year 2, the economy produces the same 1000 units of output, and sells it for $110 a unit, on average. Use year 1 prices as base year to calculate real GDP in Year 1 and Year 2. What happened to real GDP between years 1 and 2? 2. Which of the following are included and which are...
July 1 - Sell $10,000 of common stock to Suzie. July 1 - Sell $10,000 of...
July 1 - Sell $10,000 of common stock to Suzie. July 1 - Sell $10,000 of common stock to Tony. July 1 - Purchase a one-year insurance policy for $4,800 ($400 per month) to cover injuries to participants during outdoor clinics. July 2 - Pay legal fees of $1,500 associated with incorporation. July 4 - Purchase office supplies of $1,800 on account. July 7 - Pay $300 to a local newspaper for advertising of $300 to appear immediately for an...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT