In: Accounting
ABC Manufacturing expects to sell 1,025 units of product in 2021 at an average price of $100,000 each based on current demand. | ||||||||||
The Chief Marketing Officer forecasts growth of 50 units per year through 2025. So, the demand will be 1,025 units in 2021, 1,075 units | ||||||||||
in 2022, etc. and the $100,000 price will remain consistent for all five years of the investment life. However, ABC cannot produce more | ||||||||||
than 1,000 units annually based on current capacity. | ||||||||||
In order to meet demand, ABC must either update the current plant or replace it. If the plant is replaced, an initial working capital investment | ||||||||||
of $5,000,000 is required and these funds will be released at the end of the investment life to be used elsewhere. | ||||||||||
The following table summarizes the projected data for both options: | ||||||||||
Update | Replace | |||||||||
Initial investment in 2021 | $ 115,000,000 | $ 138,000,000 | ||||||||
Terminal salvage value in 2025 | $ 10,000,000 | $ - | ||||||||
Working capital investment required | $ - | $ 5,000,000 | ||||||||
Useful life | 5 years | 5 years | ||||||||
Total annual cash operating costs per unit | $ 70,000 | $ 60,000 | ||||||||
Which option is better and why?