In: Accounting
Acme Company Balance Sheet As of January 5, 2019 (amounts in thousands) |
|||
---|---|---|---|
Cash | 8,400 | Accounts Payable | 2,800 |
Accounts Receivable | 4,700 | Debt | 3,400 |
Inventory | 4,200 | Other Liabilities | 900 |
Property Plant & Equipment | 17,200 | Total Liabilities | 7,100 |
Other Assets | 2,800 | Paid-In Capital | 6,700 |
Retained Earnings | 23,500 | ||
Total Equity | 30,200 | ||
Total Assets | 37,300 | Total Liabilities & Equity | 37,300 |
Update the balance sheet above to reflect the transactions below, which occur on January 6, 2019
1. Borrow $52,000 from a bank
2. Purchase equipment for $48,000 in cash
3. Issue $85,000 in stock
4. Buy $15,000 worth of manufacturing supplies on credit
What is the final amount in Cash?
Acme Company | |||
Balance Sheet | |||
As of January 6, 2019 | |||
(amounts in thousands) | |||
Cash | 97,400 | Accounts Payable | 17,800 |
Accounts Receivable | 4,700 | Debt | 55,400 |
Inventory | 4,200 | Other Liabilities | 900 |
Manufacturing Supplies | 15,000 | Total Liabilities | 74,100 |
Property Plant & Equipment | 65,200 | Paid-In Capital | 91,700 |
Other Assets | 2,800 | Retained Earnings | 23,500 |
Total Equity | 1,15,200 | ||
Total Assets | 1,89,300 | Total Liabilities & Equity | 1,89,300 |
Final amount of cash = 8400+52000-48000+85000
Other version can be this, if we have to take transactional information in thousands
Acme Company | |||
Balance Sheet | |||
As of January 6, 2019 | |||
(amounts in thousands) | |||
Cash | 8,489 | Accounts Payable | 2,815 |
Accounts Receivable | 4,700 | Debt | 3,452 |
Inventory | 4,200 | Other Liabilities | 900 |
Manufacturing Supplies | 15 | Total Liabilities | 7,167 |
Property Plant & Equipment | 17,248 | Paid-In Capital | 6,785 |
Other Assets | 2,800 | Retained Earnings | 23,500 |
Total Equity | 30,285 | ||
Total Assets | 37,452 | Total Liabilities & Equity | 37,452 |