Question

In: Finance

The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $23,852 Costs...

The most recent financial statements for GPS, Inc., are shown here:

Income Statement
Sales $23,852
Costs $11,902
Taxable Income ?
Taxes (40%) ?
Net Income ?
Balance Sheet
Assets $56,455 Debt $18,576
Equity ?

Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,980 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $29,412.

What is the external financing needed? (Negative amount should be indicated by a minus sign.)

(Omit the "$" sign and commas in your response. Enter your answer rounded to the nearest whole dollar amount. For example, $1,200.456 should be entered as 1200.)

Solutions

Expert Solution

Sales 23852
Costs 11902
Taxable income $11950
Taxes(40%)(11950*40%) 4780
Net income $7170

Total assets=Total liabilities+Total equity

Hence equity=(56,455-18,576)=$37879

Growth rate in sales=(29412-23852)/23852

=23.3104142%(Approx)

Dividend payout ratio=Dividend payout/Net income

=1980/7170

=0.276150628

Sales 29,412
Costs(11902*1.233104142) 14676.41
Taxable income 14735.59
Taxes(14735.59*40%) 5894.24
Net income 8841.35
Less:Dividends(8841.35*0.276150628) 2441.54
Addition to retained earnings 6399.81

Total assets would be=56,455*1.233104142

=$69614.89

Total equity would be=37879+Addition to retained earnings

=37879+6399.81=$44278.81

Total assets=Total liabilities+Total equity

Hence external financing needed=69614.89-44278.81-18576

=6760(Approx)

jeff jeffy answered 3 years ago
Next > < Previous

Related Solutions

The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $23,120 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $23,120 Costs $11,132 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $56,917 Debt $21,193 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,748 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $27,881. What is the external financing needed? (Negative amount should be...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $21706 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $21706 Costs $14096 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $55199 Debt $22015 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1887 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $29409. What is the external financing needed? (round 2 decimal places)
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $22,640 Costs...
The most recent financial statements for GPS, Inc., are shown here: Income Statement Sales $22,640 Costs $10,389 Taxable Income ? Taxes (40%) ? Net Income ? Balance Sheet Assets $59,616 Debt $15,043 Equity ? Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,649 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $26,534. What is the external financing needed?
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales $23,800     Assets $121,000     Debt $43,600     Costs 16,900     Equity 77,400     Taxable income $6,900       Total $121,000       Total $121,000     Taxes (30%) 2,070       Net income $4,830   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,470 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,400. Required: What is the external financing...
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales $22,900     Assets $113,000     Debt $31,600     Costs 16,600     Equity 81,400     Taxable income $6,300       Total $113,000       Total $113,000     Taxes (30%) 1,890       Net income $4,410   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,500 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,200. Required: What is the external financing...
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales...
The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales $22,300     Assets $105,000     Debt $33,600     Costs 16,000     Equity 71,400     Taxable income $6,300       Total $105,000       Total $105,000     Taxes (30%) 1,890       Net income $4,410   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,610 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,900. Required: What is the external financing...
The most recent financial statements for Xporter, Inc., are shown here: Income Statement Sales $6,813 Costs...
The most recent financial statements for Xporter, Inc., are shown here: Income Statement Sales $6,813 Costs $5,829 Taxable Income ? Taxes (34%) ? Net Income ? Balance Sheet Current Asset $3,578 Current Liabilities $2,047 Fixed Asset $9,726 Long Term Debt $3,565 Equity ? Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 21 percent dividend payout ratio. As with every other firm in its industry, next year’s sales are...
The most recent financial statements for Xporter, Inc., are shown here: Income Statement Sales $7062 Costs...
The most recent financial statements for Xporter, Inc., are shown here: Income Statement Sales $7062 Costs $5789 Taxable Income ? Taxes (34%) ? Net Income ? Balance Sheet Current Asset $3750 Current Liabilities $2453 Fixed Asset $9635 Long Term Debt $3626 Equity ? Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 16 percent dividend payout ratio. As with every other firm in its industry, next year’s sales are...
The most recent financial statements for Martin, Inc., are shown here: Income Statement Sales 26,000 Costs...
The most recent financial statements for Martin, Inc., are shown here: Income Statement Sales 26,000 Costs -15,600 Taxable income 10,400 Taxes(34%) -3,536 Net income 6,864 Balance Sheet Assets $98,800.00 Debt $45,000.00 Equity 53,800 Total $ 98,800.00 Total $98,800.00 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,075 was paid, and Martin wishes to maintain a constant payout ratio. Next year’s sales are projected to be $31,200. What is the external financing needed? (Do...
P4-4 EFN [LO2] The most recent financial statements for GPS, Inc., are shown here:   Income Statement...
P4-4 EFN [LO2] The most recent financial statements for GPS, Inc., are shown here:   Income Statement Balance Sheet   Sales $23,800     Assets $114,000     Debt $33,600     Costs 16,600     Equity 80,400     Taxable income $7,200       Total $114,000       Total $114,000     Taxes (30%) 2,160       Net income $5,040   Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,560 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,000. Required: What is...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT