In: Accounting
P12-3A Journalize transactions and adjusting entry for stock investments. | |||||||
On December 31, 2015, Turnball Associates owned the following securities, held as a long-term | |||||||
investment. The securities are not held for influence or control of the investee. | |||||||
Common Stock | Shares | Cost | |||||
Gehring Co. | 2,000 | $60,000 | |||||
Wooderson Co. | 5,000 | 45,000 | |||||
Kitselton Co. | 1,500 | 30,000 | |||||
On December 31, 2015, the total fair value of the securities was equal to its cost. In 2016, | |||||||
the following transactions occurred. | |||||||
July 1 | Received $1 per share semiannual cash dividend on Wooderson Co. common stock. | ||||||
Aug. 1 | Received $0.50 per share cash dividend on Gehring Co. common stock. | ||||||
Sept. 1 | Sold 1,500 shares of Wooderson Co, common stock for cash at $8 per share. | ||||||
Oct. 1 | Sold 800 shares of Gehring Co. common stock for cash at $33 per share. | ||||||
Nov. 1 | Received $1 per share cash dividend on Kitselton Co. common stock. | ||||||
Dec. 15 | Received $0.50 per share cash dividend on Gehring Co. common stock. | ||||||
Dec 31 | Received $1 per share semiannual cash dividend on Wooderson Co. common stock. | ||||||
At December 31, the fair values per share of the common stocks were Gehring Co. $32, | |||||||
Wooderson Co. $8, and Kitselton Co. $18. | |||||||
Instructions | |||||||
(a) Journalize the 2016 transactions and post to the account Stock Investments. (Post in | |||||||
T-account form.) | |||||||
(b) Prepare the adjusting entry at December 31, 2016, to show the securities at fair value. | |||||||
The stock should be classified as available-for-sale securities. | |||||||
(c ) Show the balance sheet presentation of the investment-related accounts at December 31, | |||||||
2016. At this date, Turnball Associates has common stock $1,500,000 and retained | |||||||
earnings $1,000,000. | |||||||
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" . | |||||||
(a) | 2016 | ||||||
July 1 | Account | Value | |||||
Account | Value | ||||||
Aug 1 | Account | Value | |||||
Account | Value | ||||||
Sept. 1 | Account | Value | |||||
Account | Value | ||||||
Account | Value | ||||||
Oct.1 | Account | Value | |||||
Account | Value | ||||||
Account | Value | ||||||
Nov. 1 | Account | Value | |||||
Account | Value | ||||||
Dec. 15 | Account | Value | |||||
Account | Value | ||||||
Dec. 31 | Account | Value | |||||
Account | Value | ||||||
Stock Investments | |||||||
2016 | 2016 | ||||||
Jan. 1 Balance | Value | Sept. 1 | Value | ||||
Oct. 1 | Value | ||||||
2016 | |||||||
Dec. 31 Balance | Value | ||||||
(b) | Dec.31 | Account | Value | ||||
Account | Value | ||||||
Security | Cost | Fair Value | |||||
Gehring Co. | Value | Value | |||||
Wooderson Co. | Value | Value | |||||
Kitselton Co. | Value | Value | |||||
? | ? | ||||||
(c) | Investments | ||||||
Investments in stock of less than 20% | |||||||
owned companies, at fair value | Value | ||||||
Stockholders' equity | |||||||
Common stock | Value | ||||||
Retained earnings | Value | ||||||
Total paid-in capital and retained earnings | ? | ||||||
Less: Unrealized loss on available-for-sale securities | Value | ||||||
Total stockholders' equity | ? | ||||||
After you have completed P12-3A, consider the additional question. | |||||||
1. | Assume that number of shares of Wooderson Co. sold changed to 2,000 shares. | ||||||
Show impact on the journal entries and presentation in balance sheet. | |||||||
Please make it typed. |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
A | B | C | D | E=D-C | F | G=A-F | G*E | C*G | D*G | ||
Working-1 | Shares | Cost | Per Share | Fair Value | Adjustment | Sold Share | Remaining Share | Adjustment Value | Cost of Remaining Share | Fair Value of Remainig Sahre | |
Gehring Co | 2000 | 60000 | 30 | 32 | 2 | 800 | 1200 | 2400 | 36000 | 38400 | |
Wooderson Co | 5000 | 45000 | 9 | 8 | -1 | 1500 | 3500 | -3500 | 31500 | 28000 | |
Kitselton Co | 1500 | 30000 | 20 | 18 | -2 | 0 | 1500 | -3000 | 30000 | 27000 | |
Total | -4100 | 97500 | 93400 | ||||||||
a. Journal Entries | |||||||||||
Date | Account | Debit | Credit | ||||||||
July 1 2016 | Cash (5000*1) | 5000 | |||||||||
Dividend Revenue | 5000 | ||||||||||
(being recorded cash dividend on Wooderson Co. common stock) | |||||||||||
Aug 1 2016 | Cash (2000*0.5) | 1000 | |||||||||
Dividend Revenue | 1000 | ||||||||||
(being recorded cash dividend on Gehring Co. common stock.) | |||||||||||
Sept 1 2016 | Cash (1500*8) | 12000 | |||||||||
Loss on sale of available-for-sale securities 1500*(9-8) | 1500 | ||||||||||
Stock Investment (1500*9) From working-1 | 13500 | ||||||||||
(sale of wooderson co 1500 shares at loss of $1) | |||||||||||
Oct 1 2016 | Cash (800*33) | 26400 | |||||||||
Gain on sale of available-for-sale securities 800*(33-30) | 2400 | ||||||||||
Stock Investment (800*30) From working-1 | 24000 | ||||||||||
(sale of gehring co 800 shares at profit of $3) | |||||||||||
Nov 1 2016 | Cash (1500*1) | 1500 | |||||||||
Dividend Revenue | 1500 | ||||||||||
(being recorded cash dividend on Kitselton Co. common stock.) | |||||||||||
Dec 15 2016 | Cash (2000-800)-*0.5 | 600 | |||||||||
Dividend Revenue | 600 | ||||||||||
(being recorded cash dividend on Gehring Co. common stock.) | |||||||||||
Dec 31 2016 | Cash (5000-1500)*1 | 3500 | |||||||||
Dividend Revenue | 3500 | ||||||||||
(being recorded cash dividend on Wooderson Co. common stock) | |||||||||||
b. Adjusting Entry | |||||||||||
Dec 31 2016 | Securities Fair Value adjustment-Available for sale securities | 4100 | |||||||||
Stock Investment (workin-1) | 4100 | ||||||||||
(Stock adjusted to Fair Value) | |||||||||||
c. Balance Sheet | |||||||||||
Investment in stock of less than 20% owned copanies at fair value | 93400 | ||||||||||
Stockholder Equity: | |||||||||||
Common Stock | 1500000 | ||||||||||
Retained Earning | 1000000 | ||||||||||
Total Paid in capital and retained earning | 2500000 | ||||||||||
Less: Fair Value Adjustment | 4100 | ||||||||||
Total Stock Holder Equity | 2495900 |