In: Accounting
Problem 19-14 EPS; convertible preferred stock; convertible bonds; order of entry [LO19-7, 19-9, 19-10]
Information from the financial statements of Henderson-Niles
Industries included the following at December 31, 2018:
Common shares outstanding throughout the year | 100 | million | |
Convertible preferred shares (convertible into 36 million shares of common) | 75 | million | |
Convertible 10% bonds (convertible into 23.0 million shares of common) | $ | 2,800 | million |
Henderson-Niles’s net income for the year ended December 31, 2018,
is $960 million. The income tax rate is 40%. Henderson-Niles paid
dividends of $3 per share on its preferred stock during 2018.
Required:
Compute basic and diluted earnings per share for the year ended
December 31, 2018. (Enter your answers in millions (i.e.,
10,000,000 should be entered as 10).)
Calculation of EPS - Amount in Million | |||||||
Basic EPS | |||||||
net income-prefrred dividend/weighted average no of common share outstanding | |||||||
preferred dividend = 75*3 = 225 | |||||||
Basic EPS = 960-225/100 | |||||||
Basic EPS = 7.35 | |||||||
Diluted EPS - with conversion of preferred stock & without conversion of bond | |||||||
NET income-preferred dividend+preferred divided | |||||||
weighted avg no of common share outstanding+no of share due to conversion of preffered share | |||||||
Dilluted EPS | |||||||
960-225+225 | |||||||
100+36 | |||||||
7.06 per share | |||||||
Diluted EPS - with conversion of preferred stock & with conversion of bond | |||||||
net income-preferred dividend+prefrred dividend+interest saving after tax | |||||||
weighted avg no of common share outstanding+no of share due to conversion | |||||||
of preferred shares+no of shares due of bond conversion | |||||||
Interest of bonds = 2800*10% = 280 | |||||||
Interest saving after tax = 280*(1-0.40) = 168 | |||||||
Dilluted EPS = 960-225+225+168 | |||||||
100+36+23 | |||||||
Dilluted EPS = 7.06 per share |