In: Accounting
Scenario 3
Status Single
Ages 50
Dependents (under 18) 0
W2 wages $85,000
1099-R 0
Schedule C profit $25,000
1120S - K-1 Income 0
1065 - K-1 Income 0
Itemized Deductions
Medical $0
Sales Tax or Income Tax $4,000
Property Tax $1,500
Charitable Contributions $2,000
Mortgage Interest $4,500
Other/Employee Expenses $800
Show work, please
Tax based on 2017
Marginal tax rate
Effective tax rate
Tax based on 2018
Marginal tax rate
Effective tax rate
W-2 Wages | 85,000.00 | |
Schedule C profit | 25,000.00 | |
Total Taxable Income | 110,000.00 | |
Itimized Deduction | ||
Sales Tax or Income Tax | 4,000.00 | |
Property Tax | 1,500.00 | |
Charitable Contributions | 2,000.00 | |
Mortgage Interest | 4,500.00 | |
Total Itimized Deduction | 12,000.00 | |
Net Taxable Income | 98,000.00 |
2017 | |||
Tax Base | Incremental Income | Tax Rate | Tax |
9,325.00 | 9,325.00 | 10% | 932.50 |
37,950.00 | 28,625.00 | 15% | 4,293.75 |
91,900.00 | 63,275.00 | 25% | 15,818.75 |
98,000.00 | 34,725.00 | 28% | 9,723.00 |
30,768.00 |
Income Tax for 2017 | 30,768.00 |
2018 | |||
Tax Base | Incremental Income | Tax Rate | Tax |
9,525.00 | 9,525.00 | 10% | 952.50 |
38,700.00 | 29,175.00 | 12% | 3,501.00 |
82,500.00 | 53,325.00 | 22% | 11,731.50 |
98,000.00 | 44,675.00 | 24% | 10,722.00 |
26,907.00 |
Income Tax for 2018 | 26,907.00 |
Effective Tax Rate 2017 | 30768/110000 | 27.97% |
Effective Tax Rate 2018 | 26907/110000 | 24.46% |