In: Finance
Bond |
Coupon |
Years to Maturity |
Price |
1 |
4.35% |
6 |
|
2 |
6.11% |
9 |
|
3 |
8.72% |
11 |
1.
Number of periods = n = 6*2 = 12 semiannual periods
Yield r = 5.67%/2 = 0.0567/2 = 0.02835
Semiannual Payment P = 4.35%*1000/2 = $21.75
Face Value FV = $1000
Hence, PV = P/(1+r) + P/(1+r)2 + .... + P/(1+r)n + FV/(1+r)n
= P[1 - (1+r)-n]/r + FV/(1+r)n = 21.75(1 - 1.02835-12)/0.02835 + 1000/1.0283512 = $933.65
2.
Number of periods = n = 9*2 = 18 semiannual periods
Yield r = 5.67%/2 = 0.0567/2 = 0.02835
Semiannual Payment P = 6.11%*1000/2 = $30.55
Face Value FV = $1000
Hence, PV = P/(1+r) + P/(1+r)2 + .... + P/(1+r)n + FV/(1+r)n
= P[1 - (1+r)-n]/r + FV/(1+r)n = 30.55(1 - 1.02835-18)/0.02835 + 1000/1.0283518 = $1030.68
3.
Number of periods = n = 11*2 = 22 semiannual periods
Yield r = 5.67%/2 = 0.0567/2 = 0.02835
Semiannual Payment P = 8.72%*1000/2 = $43.6
Face Value FV = $1000
Hence, PV = P/(1+r) + P/(1+r)2 + .... + P/(1+r)n + FV/(1+r)n
= P[1 - (1+r)-n]/r + FV/(1+r)n = 43.6(1 - 1.02835-22)/0.02835 + 1000/1.0283522 = $1247.10