In: Accounting
Campbell Corporation has four divisions: the assembly division, the processing division, the machining division, and the packing division. All four divisions are under the control of the vice president of manufacturing. Each division has a manager and several departments that are directed by supervisors. The chain of command runs downward from vice president to division manager to supervisor. The processing division is composed of the paint and finishing departments. The May responsibility reports for the supervisors of these departments follow:
Budgeted* | Actual | Variance | |||||||||
Paint Department | |||||||||||
Controllable costs | |||||||||||
Raw materials | $ | 62,000 | $ | 65,000 | $ | 3,000 | U | ||||
Labor | 59,700 | 68,000 | 8,300 | U | |||||||
Repairs | 6,800 | 5,670 | 1,130 | F | |||||||
Maintenance | 4,600 | 4,260 | 340 | F | |||||||
Total | $ | 133,100 | $ | 142,930 | $ | 9,830 | U | ||||
Finishing Department | |||||||||||
Controllable costs | |||||||||||
Raw materials | $ | 50,000 | $ | 47,000 | $ | 3,000 | F | ||||
Labor | 47,300 | 41,900 | 5,400 | F | |||||||
Repairs | 3,830 | 4,370 | 540 | U | |||||||
Maintenance | 2,880 | 3,650 | 770 | U | |||||||
Total | $ | 104,010 | $ | 96,920 | $ | 7,090 | F | ||||
|
*Campbell uses flexible budgets for performance evaluation.
Other pertinent cost data for May follow.
Budgeted* | Actual | ||||||
Cost data of other divisions | |||||||
Assembly | $ | 390,000 | $ | 376,300 | |||
Machining | 300,000 | 316,400 | |||||
Packing | 424,950 | 407,700 | |||||
Other costs associated with | |||||||
Processing division manager | 224,000 | 221,600 | |||||
Vice president of manufacturing | 138,000 | 148,060 | |||||
|
*Campbell uses flexible budgets for performance evaluation.
Required
Prepare a responsibility report for the manager of the processing division.
Prepare a responsibility report for the vice president of manufacturing.
Report for the manager of processing division | ||||
Budgeted | Actual | Variance | unfavour/favour | |
Paint Department | ||||
Controllable costs | ||||
Raw materials | 62,000 | 65,000 | 3,000 | U |
Labor | 59,700 | 68,000 | 8,300 | U |
Repairs | 6,800 | 5,670 | 1,130 | F |
Maintenance | 4,600 | 4,260 | 340 | F |
Total | 133,100 | 142,930 | 9,830 | U |
Finishing Department | ||||
Controllable costs | ||||
Raw materials | 50,000 | 47,000 | 3,000 | F |
Labor | 47,300 | 41,900 | 5,400 | F |
Repairs | 3,830 | 4,370 | 540 | U |
Maintenance | 2,880 | 3,650 | 770 | U |
Total |
104,010 | 96,920 | 7,090 |
F |
Based on the above data analysis, in Paint department raw material & labour cost has been incurred over & above of budgeted amount, hence it is unfavourable. It is controllable cost the manager can ask supervisor for the same.
Summary report for each division | |||||
Budgeted | Actual | Variance | Favour/unfavour | ||
Processing division | 237110 | 239850 | -2740 | U | |
Assembly division | 390,000 | 376,300 | 13700 | F | |
Machining division | 300,000 | 316,400 | -16400 | U | |
Packing division | 424,950 | 407,700 | 17250 | F | |
Total | 1352060 | 1340250 | 11810 | F |
1.Processing division cost is not in favour, it means he has take
action immediately why cost is incurred over and above of budgeted
amount.
2.. Assembly division cost is in favour, it means he is working
in good way.
3.Machining division cost is not in favour, it means he has take
action immediately why cost is incurred over and above of budgeted
amount.
4.Packing division cost is in favour, it means he is working in good way.
Report for the Vice Presidentr of Manufacturing-
|
As per analysis of above data wa can say that overall cost for
processing division manager is in favourable amount, so we can not
raise question on divisional manager.
However we can see that actual cost of vice president of
manufacturing is higher that the budgeted amount. so, president may
ask question to vice president that why it is do higher. so that he
can take action on that immediately that why budget amount exceeded
this particular time & what corrective action has been take for
that.