In: Finance
Consider a lottery that pays to the winner an annuity of $600 that begins immediately (an annuity due) and then annually in year 1 through year 13 with one exception. Because of high administrative costs associated with running the lottery, the payment in year 8, and only 8, is not $600 but $0. Using an interest rate of 5%, determine the present value of this cash flow stream.
Annuity will pay cash flow of $600 each year from year 0(i.e., today) to year 13 with exception of $0 cashflow in year 8.
Calculating the Present value of cash flow stream:-
| Year | Cash Flow of Stream ($) | PV Factor @5% | Present Value of Cash Flow stream ($) |
| 0 | 600.00 | 1.00000 | 600.00 |
| 1 | 600.00 | 0.95238 | 571.43 |
| 2 | 600.00 | 0.90703 | 544.22 |
| 3 | 600.00 | 0.86384 | 518.30 |
| 4 | 600.00 | 0.82270 | 493.62 |
| 5 | 600.00 | 0.78353 | 470.12 |
| 6 | 600.00 | 0.74622 | 447.73 |
| 7 | 600.00 | 0.71068 | 426.41 |
| 8 | - | 0.67684 | - |
| 9 | 600.00 | 0.64461 | 386.77 |
| 10 | 600.00 | 0.61391 | 368.35 |
| 11 | 600.00 | 0.58468 | 350.81 |
| 12 | 600.00 | 0.55684 | 334.10 |
| 13 | 600.00 | 0.53032 | 318.19 |
| 5,830.04 |
So, the present value of this cash flow stream is $5830.04