In: Accounting
Dave LaCroix recently received a 10 percent capital and profits interest in Cirque Capital LLC in exchange for consulting services he provided. If Cirque Capital had paid an outsider to provide the advice, it would have deducted the payment as compensation expense. Cirque Capital’s balance sheet on the day Dave received his capital interest appears below:
Basis | Fair Market Value |
||||
Assets: | |||||
Cash | $ | 300,000 | $ | 300,000 | |
Investments | 280,000 | 304,000 | |||
Land | 130,000 | 290,000 | |||
Totals | $ | 710,000 | $ | 894,000 | |
Liabilities and capital: | |||||
Nonrecourse Debt | $ | 180,000 | $ | 180,000 | |
Lance* | 265,000 | 357,000 | |||
Robert* | 265,000 | 357,000 | |||
Totals | $ | 710,000 | $ | 894,000 | |
*Assume that Lance’s basis and Robert’s basis in their LLC interests equal their tax basis capital accounts plus their respective shares of nonrecourse debt.
a. Compute and characterize any gain or loss Dave may have to recognize as a result of his admission to Cirque Capital.
b. Compute each member’s tax basis in his LLC interest immediately after Dave’s receipt of his interest.
c. Prepare a balance sheet for Cirque Capital immediately after Dave’s admission showing the members’ tax capital accounts and their capital accounts stated at fair market value.
d. Compute and characterize any gain or loss Dave may have to recognize as a result of his admission to Cirque Capital if he receives only a profits interest.
e. Compute each member’s tax basis in his LLC interest immediately after Dave’s receipt of his interest if Dave receives only a profits interest.
Part a)
The amount of any gain or loss Dave may have to recognize as a result of his admission to Cirque Capital is calculated as follows:
Description | Dave | Lance | Robert | Calculation/Explanation |
1) /Opening Basis in LLC | 0 | 355,000 | 355,000 | 265,000 (Tax Basis Capital Account) + 50%*180,000 (Nonrecourse Debt) |
2) Ordinary Income | 71,400 | 0 | 0 | 10%*(357,000 + 357,000) [Liquidation Value of Capital Interest] |
3) Ordinary Deduction | -35,700 | -35,700 | 71,400*50% (Transfer of Capital from Non-Service Partners) | |
4) Increase in Debt Allocation | 18,000 | 180,000 (Nonrecourse Debt]*10% [Proft Sharing Ratio] | ||
5) Decrease in Debt Allocation | -9,000 | -9,000 | 18,000*50% | |
6) Ending Basis in LLC | $89,400 | $310,300 | $310,300 | (1+2+3+4+5) |
Dave will recognize ordinary income of $71,400 as calculated above.
Answer for Part a) is Ordinary Income of $71,400.
______
Part b)
The value of each member's tax basis immediately after Dave’s receipt of his interest is given as below:
Dave = $89,400 (from Part a)
Lance = $310,300 (from Part a)
Robert = $310,300 (from Part a)
______
Part c)
The balance sheet is provided as below:
Cirque LLC | ||
Balance Sheet | ||
Assets: | Tax Basis | FMV |
Cash | 300,000 | 300,000 |
Investments | 280,000 | 304,000 |
Land | 130,000 | 290,000 |
Totals | $710,000 | $894,000 |
Capital: | ||
Nonrecourse Debt | 180,000 | 180,000 |
Capital-Lance | 229,300 (265,000-35,700) | 321,300 (357,000-35,700) |
Capital-Robert | 229,300 (265,000-35,700) | 321,300 (357,000-35,700) |
Capital-Dave | 71,400 | 71,400 |
Totals | $710,000 | $894,000 |
______
Part d)
The gain or loss Dave may have to recognize as a result of his admission to Cirque Capital if he receives only a profits interest is arrived as follows:
Description | Dave | Lance | Robert | Calculation |
1) Opening Basis in LLC | 0 | 355,000 | 355,000 | 265,000 (Tax Basis Capital Account) + 50%*180,000 (Nonrecourse Debt) |
2) Ordinary Income | 0 | 10%*(357,000 + 357,000) [Liquidation Value of Capital Interest] | ||
4) Increase in Debt Allocation | 18,000 | 180,000 (Nonrecourse Debt]*10% [Proft Sharing Ratio] | ||
5) Decrease in Debt Allocation | -9,000 | -9,000 | 18,000*50% | |
6) Ending Basis in LLC | $18,000 | $346,000 | $346,000 | (1+2+3+4) |
Dave will not recognize any ordinary income as he has received only the profits interest in the given case.
______
Part e)
The value of each member's tax basis immediately after Dave’s receipt of his interest is given as below:
Dave = $18,000 (from Part d)
Lance = $346,000 (from Part d)
Robert = $346,000 (from Part d)