In: Accounting
Two Departments, Journal Entries with Supporting Calculations—Weighted Average Method
Parker Laboratories, Inc., produces one of its products in two successive departments. All materials are added at the beginning of the process in Department 1; no materials are used in Department 2. Conversion costs are incurred evenly in both departments. Parker uses the weighted average method for process costing. August 1, 2016, inventory account balances are as follows:
Materials inventory $30,000 | |
Work in process - Department 1 (6,000 units, 25% complete) | |
Direct materials | 23,000 |
Conversion costs | 37,500 |
Work in process - Department 2 (4,000 units, 35% complete) | 82,000 |
Finished goods inventory (4,000 units @ $12.50) | 100,000 |
During August, the following transactions occurred:
1. Purchased material on account, $116,000.
2. Placed 16,000 units of material at $8 per unit into process in
Department 1.
3. Distributed total payroll costs: $167,540 of direct labor to
Department 1, $84,600 of direct labor to Department 2, and $38,200
of indirect labor to Manufacturing Overhead.
4. Incurred other actual manufacturing overhead costs, $42,400.
(Credit Other Accounts.)
5. Applied overhead to the two processing departments: Department
1, $42,560, Department 2, $35,800
6. Transferred 20,000 completed units from Department 1 to
Department 2. The 2,000 units remaining in Department 1 were 30%
completed with respect to conversion costs.
7. Transferred 15,000 completed units from Department 2 to Finished
Goods Inventory. The 9,000 units remaining in Department 2 were 40%
completed with respect to conversion costs.
8. Sold 13,000 units on account at $48 per unit. Parker uses
weighted average inventory costing for finished goods
inventory.
a. Record the August transactions in general journal form for
Department 1 and Department 2.
Hint: Complete the product cost reports for Departments 1 and 2
before entering journal entries for transactions 6, 7, and 8.
General Journal | |||
---|---|---|---|
Ref. | Description | Debit | Credit |
1. | AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
2. | AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
3. | Work in process - Department 1 | Answer | Answer |
Work in process - Department 2 | Answer | Answer | |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
4. | AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer |
Other accounts | Answer | Answer | |
5. | Work in process - Department 1 | Answer | Answer |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
6. | AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
7. | AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
8. | AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
To record sales. |
|||
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
AnswerAccounts payableAccounts receivableFinished goods inventoryManufacturing overheadMaterials inventoryOther accountsSalesWages payableWork in process - Department 1Work in process - Department 2Cost of goods sold | Answer | Answer | |
To record cost of goods sold. |
b. Prepare a product cost report (with its supporting
calculations) for Department 1.
Round average cost per equivalent unit to four decimal places. Use
rounded answers for subsequent calculations. Round other answers to
the nearest whole number.
Parker Laboratories,
Inc. Department 1 Flow of Units and Equivalent Units Calculations, August 2016 |
|||||
---|---|---|---|---|---|
Equivalent Units | |||||
% Work | Direct | % Work | Conversion | ||
Done | Materials | Done | Costs | ||
Complete/Transferred | Answer | Answer% | Answer | Answer% | Answer |
Ending Inventory | Answer | Answer% | Answer | Answer% | Answer |
Total | Answer | Answer | Answer |
Product Cost Report | |||
---|---|---|---|
Direct | Conversion | ||
Materials | Costs | ||
Beginning Inventory | $Answer | $Answer | $Answer |
Current | Answer | Answer | Answer |
Total Costs to Account For | $Answer | $Answer | $Answer |
Total Equivalent Units | Answer | Answer | |
Average cost / Equivalent unit (round 4 decimal places) | $Answer | $Answer | |
Complete / Transferred: | |||
Direct Materials | $Answer | ||
Conversion costs | Answer | ||
Cost of Goods Manufactured | $Answer | ||
Ending Inventory: | |||
Direct Materials | $Answer | ||
Conversion costs | Answer | ||
Cost of Ending Inventory | $Answer | ||
Total Costs Allocated | $Answer |
c. Prepare a product cost report (with its supporting
calculations) for Department 2.
Round average cost per equivalent unit to four decimal places. Use
rounded answers for subsequent calculations. Round other answers to
the nearest whole number.
Parker Laboratories,
Inc. Department 2 Flow of Units and Equivalent Units Calculations, August 2016 |
|||||
---|---|---|---|---|---|
Equivalent Units | |||||
% Work | Direct | % Work | Conversion | ||
Done | Materials | Done | Costs | ||
Complete/Transferred | Answer | Answer% | Answer | Answer% | Answer |
Ending Inventory | Answer | Answer% | Answer | Answer% | Answer |
Total | Answer | Answer | Answer |
Product Cost Report | |||
---|---|---|---|
Direct | Conversion | ||
Materials | Costs | ||
Beginning Inventory | $Answer | $Answer | $Answer |
Current | Answer | Answer | Answer |
Total Costs to Account For | $Answer | $Answer | $Answer |
Total Equivalent Units | Answer | Answer | |
Average cost / Equivalent unit (round 4 decimal places) | $Answer | $Answer | |
Complete / Transferred: | |||
Direct Materials | $Answer | ||
Conversion costs | Answer | ||
Cost of Goods Manufactured | $Answer | ||
Ending Inventory: | |||
Direct Materials | $Answer | ||
Conversion costs | Answer | ||
Cost of Ending Inventory | $Answer | ||
Total Costs Allocated | $Answer |
d. Determine the balances remaining in the Materials Inventory account, in each work in process account, and in the Finished Goods Inventory account.
Materials Inventory | |||
---|---|---|---|
Bal. | Answer | Answer | |
Answer | Answer | ||
Bal. | Answer | Answer |
Work in Process- Dept. 1 | |||
---|---|---|---|
Bal. | Answer | Answer | |
Answer | Answer | ||
Answer | Answer | ||
Answer | Answer | ||
Bal. | Answer | Answer |
Work in Process- Dept. 2 | |||
---|---|---|---|
Bal. | Answer | Answer | |
Answer | Answer | ||
Answer | Answer | ||
Answer | Answer | ||
Bal. | Answer | Answer |
Finished Goods Inventory | |||
---|---|---|---|
Bal. | Answer | Answer | |
Answer | Answer | ||
Bal. | Answer | Answer |
Answer | ||||
General Journal Department -1 | ||||
Date | Account | Debit | Credit | |
01/02 | Work in process | 84000 | ||
Inventory | 84000 | |||
01/03 | Work in process | 108000 | ||
Direct labor | 108000 | |||
01/05 | Work in process | 88000 | ||
Overhead | 88000 | |||
Department-2 | 290551.18 | |||
Work in process | 290551.18 | |||
General Journal Department -2 | ||||
Date | Account | Debit | Credit | |
01/03 | Work in process | 62700 | ||
Direct labor | 62700 | |||
01/05 | Work in process | 43900 | ||
Overhead | 43900 | |||
Work in process | 290551.18 | |||
Depatment 1 | 290551.18 | |||
Finished goods inventory | 409788.70 | |||
Work in process | 409788.70 | |||
Product Cost Report Department - 1 | ||||
Material | Conversion | |||
Unit beginning in process | 3000 | 900 | 900 | |
Unt started during the month | 24000 | 24000 | 24000 | |
Total | 27000 | 24900 | 24900 | |
Units Completed and transferred out | ||||
Units completed and trf to dep 2 | 25000 | 25000 | 25000 | |
Units in ending WIP | 2000 | 400 | 400 | |
Total | 27000 | 25400 | 25400 | |
Cost to be accounted for | Material | Conversion | Total | |
Cost in beginng WIP | 4560 | 10640 | 15200 | |
Cost incurred during month | 84000 | 196000 | 280000 | |
Total cost accounted for | 88560 | 206640 | 295200 | |
Total units | 25400 | 25400 | ||
Cost per equivalent unit | 3.49 | 8.14 | 11.62 | |
Cost assigent to | Material | Conversion | Total | |
Units completed and trf to dep 2 | 87165.35 | 203385.83 | 290551.18 | |
Units in ending WIP | 1394.65 | 3254.17 | 4648.82 | |
Total | 88560.00 | 206640.00 | 295200.00 | |
Product Cost Report Department - 2 | ||||
Material | Conversion | |||
Unit beginning in process | 4000 | 1600 | 1600 | |
Unt started during the month | 25000 | 25000 | 25000 | |
Total | 29000 | 26600 | 26600 | |
Units Completed and transferred out | ||||
Units completed and trf | 26000 | 26000 | 26000 | |
Units in ending WIP | 3000 | 2250 | 2250 | |
Total | 29000 | 28250 | 28250 | |
Cost to be accounted for | ||||
Cost in beginng WIP | 48100.00 | |||
Cost incurred during month | 397151.18 | |||
Total cost accounted for | 445251.18 | |||
Total units | 28250 | |||
Cost per equivalent unit | 15.76 | |||
Cost assigent to | total cost | |||
Units completed and trf to finished WIP | 409788.70 | |||
Units in ending WIP | 35462.48 | |||
Total | 445251.18 | |||
Answer | ||||
Inventory In hand | ||||
amount | ||||
Raw material | 30000 | |||
Purchased | 90000 | |||
issue to department -1 | 84000 | |||
Inventory In hand | 36000 | |||
Work in process in depatment -1 | ||||
Inventory In hand | 4648.82 | |||
Work in process in depatment -2 | ||||
Inventory In hand | 35462.48 | |||
Finished goods inventory | ||||
Beginning | 32000.00 | |||
transfer from department -2 | 409788.70 | |||
Sold | 315563.36 | |||
Inventory In hand | 126225.34 |