In: Accounting
Executive Designs began making high-quality office furniture in
January. The company's executive desks are produced in two
departments: Cutting and Finishing. Component kits are produced in
the Cutting Department and then transferred to the Finishing
Department for trimming and assembly. During its first month of
operations, the Cutting Department started 15,000 executive desk
kits. January direct materials costs in the Cutting Department
totaled $600,000, and conversion costs totaled $590,000. Ending
inventory on January 31 consisted of 4,000 partially processed
component kits. These units were 100 percent complete with respect
to direct materials, but only 20 percent complete with respect to
conversion.
Assume that on January 31 the Finishing Department of Executive
Designs had 3,000 partially trimmed and assembled executive desks
in ending inventory. These units were, of course, 100 percent
complete with respect to components transferred in from the Cutting
Department, but only 30 percent complete with respect to direct
trim materials, and 60 percent complete with respect to conversion.
During January, the Finishing Department incurred direct materials
costs (for trim) of $142,400, and conversion costs of $235,200.
a. Compute how many units were started in the Finishing Department during January.
b. Compute the number of executive desks transferred out of the Finishing Department in January.
c. Compute the equivalent units of input resources for the Finishing Department in January.
d. Compute the cost per equivalent unit of input resource for the Finishing Department in January.
e. Prepare the summary journal entry required to transfer the cost of executive desks from the Finishing Department's Work in Process Inventory to the company's Finished Goods Inventory in January.
f. Compute the total cost assigned to the Finishing Department's ending inventory in process on January 31.
CUTTING DEPARTMENT | ||||||||
UNITS TO ACCOUNT FOR: | ||||||||
Beginning Work in Process units | 0 | |||||||
Add: Units Started in Process | 15,000 | |||||||
Total Units to account for: | 15,000 | |||||||
UNITS TO BE ACCOUNTED FOR: | ||||||||
Units started and completed | 11,000 | |||||||
Ending Work in Process | 4,000 | |||||||
Total Units to be accounted for: | 15,000 | |||||||
Equivalent Units: | ||||||||
Material Cost | Conversion | |||||||
% Completion | Units | % Completion | Units | |||||
Units started and completed | 100% | 11,000 | 100% | 11,000 | ||||
Ending Work in Process | 100% | 4,000 | 20% | 800 | ||||
Total Equivalent units | 15,000 | 11,800 | ||||||
COST PER EQUIVALENT UNIT: | ||||||||
Material | Conversion | |||||||
Total cost added during the year | 600,000 | 590,000 | ||||||
Equivalent Units | 15,000 | 11,800 | ||||||
Cost per Equivalent unit | 40 | 50 | ||||||
TOTAL COST ACCOUNTED FOR: | ||||||||
Units started and Transferred out (11000 units) | ||||||||
Equivalent unit | Cost per EU | Total Cost | ||||||
Material | 11,000 | 40 | 440000 | |||||
Conversion Cost | 11,000 | 50 | 550000 | |||||
Total Cost of Units completed and transferred out: | 990000 | |||||||
Ending Work in process (4,000 units) | ||||||||
Equivalent unit | Cost per EU | Total Cost | ||||||
Material | 4,000 | 40 | 160000 | |||||
Conversison Cost | 800 | 50 | 40000 | |||||
Total cost of Ending Work in process: | 200,000 | |||||||
FINISHING DEPARTMENT | ||||||||
UNITS TO ACCOUNT FOR: | ||||||||
Beginning Work in Process units | 0.00 | |||||||
Add: Units Started in Process | 11,000.00 | |||||||
Total Units to account for: | 2,400.00 | |||||||
UNITS TO BE ACCOUNTED FOR: | ||||||||
Units started and completed | 8,000.00 | |||||||
Ending Work in Process | 3,000.00 | |||||||
Total Units to be accounted for: | 11,000.00 | |||||||
Equivalent Units: | ||||||||
Transferred in Cost | Material Cost | Conversion Cost | ||||||
% Completion | Units | % Completion | Units | % Completion | Units | |||
Units started annd completed | 100% | 8,000.00 | 100% | 8,000.00 | 100% | 8,000.00 | ||
Ending Work in Process | 100% | 3,000.00 | 30% | 900.00 | 60% | 1,800.00 | ||
Total Equivalent units | 11,000.00 | 8,900.00 | 9,800.00 | |||||
COST PER EQUIVALENT UNIT: | ||||||||
Transferred-in | Material | Conversion | ||||||
Cost added during the period | 990,000 | 142,400 | 235,200 | |||||
Equivalent Units | 11,000.00 | 8,900.00 | 9,800.00 | |||||
Cost per Equivalent unit | 90.00 | 16.00 | 24.00 | |||||
TOTAL COST ACCOUNTED FOR: | ||||||||
Units started and Completed and Transferred out (8000 units) | ||||||||
Equivalent unit | Cost per EU | Total Cost | ||||||
Transferred-in cost | 8,000 | 90 | 720000 | |||||
Material cost | 8,000 | 16 | 128000 | |||||
Conversion Cost | 8,000 | 24 | 192000 | |||||
Total Cost of Units completed and transferred out: | 1,040,000 | |||||||
Ending Work in Process (3000 units) | ||||||||
Equivalent unit | Total Cost | |||||||
Transferred-in cost | 3,000.00 | 90 | 270000 | |||||
Material cost | 900.00 | 16 | 14400 | |||||
Conversion Cost | 1,800.00 | 24 | 43200 | |||||
Total cost of Ending Work in process: | 327,600 | |||||||
Req A: Units started in Finishing: 11000 units | ||||||||
Req b: Number of units transferred out: 8000 unts | ||||||||
Req c:Equivalen unit: | ||||||||
Trnsfrred in | 11000 | |||||||
materiala | 8900 | |||||||
conversion | 9800 | |||||||
Req d: Cost per equivalent units: | ||||||||
Trnsfrred in | 90 | |||||||
Material | 16 | |||||||
conversion | 24 | |||||||
Req e: Journal entry: | ||||||||
Finished Goods inventory Dr. | 1,040,000 | |||||||
Work in process- Finishing | 1,040,000 | |||||||
Req f: | ||||||||
Ending inventory cost: | $327,600 |