Question

In: Accounting

1)      Analytical review of current financials against prior year 2016 2015 % Change $’000 $’000 INCOME...

1)      Analytical review of current financials against prior year

2016

2015

% Change

$’000

$’000

INCOME / (EXPENSES)

Premiums

5,771,000

5,858,000

?

Operating Expenses

(2,323,000)

(2,397,000)

?

Claims Expenses

(3,710,000)

(3,843,000)

?

Payroll Costs

(880,000)

(680,000)

?

Investment Income

856,000

851,000

?

Net Income

2,088,000

940,000

?

ASSETS/ (LIABILITIES)

Fixed Assets

941,000

1,064,000

?

Investments

11,383.000

10,577,000

?

Outstanding Claim Settlement

(8,483,000)

(8,795,000)

?

Shareholders’ Equity

(6,088,000)

(4,993,000)

?

RATIOS

Net Margin

?

?

?

Return on Investment

?

?

?

On the social scene it was the talk that the Managing Director had deposited funds on a property in a high-scale community and that he was awaiting profit-share to pay off the outstanding amount.

Tom is a bit concerned that the level of audit work required will far exceed the cost for the audit. He has to be thinking of ways and means by which he can cut down the work. He hoped that the test of controls will allow him to reduce the level of testing.

Required:

1.       Identify at least five (5) significant risk factors in the scenario above                     

2.       State the type of risk for each risk noted in (1) above                                                 

3.       Using your judgement, assign an appropriate risk rating for

-          Inherent Risk

-          Control Risk

Provide a brief justification for your risk rating. Use the table below as a guide to assign ratings         

Risk Level

Risk Rating

High

80 – 100%

Medium

50% - 79%

Low

0% - 49%

4.       Assuming that the Audit Risk is set to 10%, determine the rating for Detection Risk using the Audit Risk Model                                                                                                                             

5.       If Detection Risk based on preliminary audit procedures is estimated as 15%; what should be done to achieve the desired level of audit risk. How will this impact on the concern expressed for a curtailment in audit costs?                                                                                                           

6.       Complete the table above for changes in the items noted

Make an appropriate comment against the change computed, indicating how the change will impact the audit risk assessment and the audit work to be done on that area                     

7.       Compute the following ratios:

i)                    Net Margin

ii)                   Return on Investments

Make an appropriate comment against the change computed indicating how the change will impact the risk assessment and audit work to be done on that area                                                       

Solutions

Expert Solution

I am not aware much about auditing and their risks.

I am answering 6 & 7

Premium have declined by 1.49% compared to last year. Operating & Claims expenses have fallen by 3.09% and 3.46% respectively. On the other hand payroll costs have increased substantially by 29.41%.

Investment income has almost been the same, just slight increase by 0.59%.

Despite revenue been low compared to last year and no signifcant reduction in costs, Net Income has gone up tremendoulsy by a whopping 122%. The only possible source of such high income can be from investments which have been liquidated almost by 99%. However no such investment income is reflected here.

Auditor should investigate the underlying risk below such exceptional results

Part 7

Due to high net income, net margins and Return on investments have increased substantially by 125% and 82% respectively. Auditor has to start with finding the basis of net income and then all other things will be traced automatically


Related Solutions

Choice Hotels Marriott International (2016/2015)-1 (2016/2015)-1 Ratios 2016 2015 2016 2015 Percent Change from 2015 to...
Choice Hotels Marriott International (2016/2015)-1 (2016/2015)-1 Ratios 2016 2015 2016 2015 Percent Change from 2015 to 2016 Percent Change from 2015 to 2016 Choice Marriott Basic earning power (BEP) ratio = earnings before interest and taxes (EBIT) / total assets 3.5 3.2 0.06 0.23 0.09 2.98 Return on equity (ROE) = net profit / total equity -0.45 -0.32 0.15 -0.24 0.41 -1.61 Return on assets (ROA) = net income / total assets 0.16 0.18 0.03 0.14 -0.08 -0.77 Profit margin...
Carolina Products Income Statement Years Ended 12/31/2016 & 12/31/2015 Horizontal Analysis 2016 2015 $ Change %...
Carolina Products Income Statement Years Ended 12/31/2016 & 12/31/2015 Horizontal Analysis 2016 2015 $ Change % Change Sales $272,500 $270,010 Cost of Goods Sold $157,472 $154,589 Gross Profit $115,028 $115,421 Operating Expenses: Selling Expense $49,675 $48,500 Salary Expense $30,000 $28,000 Administrative Expense $15,500 $15,400 Advertising Expense $3,400 $3,200 Utilities Exp $1,100 $1,000 Depreciation Exp $1,620 $1,450 Total Operating Expenses $101,295 $97,550 Net Income $13,733 $17,871
What is the firm's total change in cash from the prior year to the current year?
CategoryPrior YearCurrent YearAccounts payable3,136.005,912.00Accounts receivable6,865.008,909.00Accruals5,736.006,053.00Additional paid in capital20,381.0013,763.00Cash??????Common Stock2,8502,850COGS22,644.0018,617.00Current portion long-term debt500500Depreciation expense964.001,040.00Interest expense1,294.001,127.00Inventories3,079.006,686.00Long-term debt16,952.0022,082.00Net fixed assets75,263.0074,206.00Notes payable4,068.006,510.00Operating expenses (excl. depr.)19,95020,000Retained earnings35,375.0034,409.00Sales46,36045,043.00Taxes350920What is the firm's total change in cash from the prior year to the current year?Answer format: Number: Round to: 0 decimal places
What is the firm's total change in cash from the prior year to the current year?...
What is the firm's total change in cash from the prior year to the current year? Accounts payable 3,194.00 5,965.00 Accounts receivable 6,995.00 9,057.00 Accruals 5,777.00 6,028.00 Additional paid in capital 19,562.00 13,579.00 Cash ??? ??? Common Stock 2,850 2,850 COGS 22,838.00 18,682.00 Current portion long-term debt 500 500 Depreciation expense 952.00 1,006.00 Interest expense 1,287.00 1,145.00 Inventories 3,096.00 6,734.00 Long-term debt 16,588.00 22,141.00 Net fixed assets 75,663.00 74,153.00 Notes payable 4,057.00 6,584.00 Operating expenses (excl. depr.) 19,950 20,000 Retained...
CONSOLIDATED BALANCE SHEET (millions of dollars) 2016 2015 Assets 2016 2015 Current assets 2016 2015 Cash...
CONSOLIDATED BALANCE SHEET (millions of dollars) 2016 2015 Assets 2016 2015 Current assets 2016 2015 Cash and cash equivalents 3,657 3,705 Notes and accounts receivable 21,394 19,875 Inventories: Crude oil, products and merchandise 10,877 12,037 Materials and supplies 4,203 4,208 Other current assets 1,285 2,798      Total current assets 41,416 42,623 Crude oil, products and merchandise inventories are carried at the lower of current market value or cost (generally determined under the last-in, first-out method – LIFO). Inventory costs include...
Carolina Products Balance Sheet 12/31/2016 & 12/31/2015 Horizontal Analysis Assets 2016 2015 $ Change % Change...
Carolina Products Balance Sheet 12/31/2016 & 12/31/2015 Horizontal Analysis Assets 2016 2015 $ Change % Change Cash $108,886 $107,455 Accounts Receivable $105,650 $112,420 Prepaid Insurance $1,100 $1,000 Inventory $205,000 $189,350 Prepaid Expenses $1,200 $1,050 Land $80,000 $80,000 Office Equipment $10,500 $10,500 Accum Depr-Office Equip ($2,000) ($2,200) Total Assets $510,336 $501,590 Liabilities Accounts Payable $72,090 $70,005 Sales Tax Payable $3,500 $3,450 Interest Payable $860 $825 Total Liabilities $76,450 $74,280 Stockholders Equity Common Stock $60,000 $58,000 Paid in Capital in Excess of...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also. WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 103    $ 75     Accounts receivable 116    120     Short-term investment 55    26     Inventory 118    115     Land 86    105     Buildings and equipment 630    490        Less: Accumulated depreciation (169)   (120) $ 939    $ 811      Liabilities...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also.    WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 103    $ 75     Accounts receivable 116    120     Short-term investment 55    26     Inventory 118    115     Land 86    105     Buildings and equipment 630    490        Less: Accumulated depreciation (169)   (120) $ 939    $ 811   ...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also.    WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 79    $ 40     Accounts receivable 83    85     Short-term investment 33    12     Inventory 83    80     Land 58    70     Buildings and equipment 525    420        Less: Accumulated depreciation (127)   (85) $ 734    $ 622   ...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also.    WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 103    $ 75     Accounts receivable 116    120     Short-term investment 55    26     Inventory 118    115     Land 86    105     Buildings and equipment 630    490        Less: Accumulated depreciation (169)   (120) $ 939    $ 811   ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT