In: Finance
1. A student borrows $5000 for college from his aunt and uncle on June 1, 2020. He agrees to repay them $500 on 6/1/2021, 6/1/2022, 6/1/2023, and 6/1/2024; plus three additional payments of X on 6/1/2025, 6/1/2026, and 6/1/2027. They agree to an interest rate of 1.5% compounded annually. Find X
2. For the loan described in question #1, write out the amortization schedule for the loan.
Please show steps
Thank You
Date | Amount o/s | Interest | Total | Payment | Payment Against | Balance | ||
0.015 | Principal | Interest | Principal | Interest | ||||
06-01-21 | 5000 | 75 | 5075 | 500 | 425 | 75 | 4575 | 0 |
06-01-22 | 4575 | 68.625 | 4643.625 | 500 | 431.375 | 68.625 | 4143.625 | 0 |
06-01-23 | 4143.625 | 62.15438 | 4205.779 | 500 | 437.8456 | 62.15438 | 3705.779 | 0 |
06-01-24 | 3705.77938 | 55.58669 | 3761.366 | 500 | 444.4133 | 55.58669 | 3261.366 | 0 |
06-01-25 | 3261.36607 | 48.92049 | 3310.287 | 1119.898 | 1070.977 | 48.92049 | 2190.389 | 0 |
06-01-26 | 2190.38888 | 32.85583 | 2223.245 | 1119.898 | 1087.042 | 32.85583 | 1103.347 | 0 |
06-01-27 | 1103.34705 | 16.55021 | 1119.897 | 1119.898 | 1103.347 | 16.55021 | -0.00042 | 0 |
From 2025 X amount is paid each year means, | ||||||||
Three annuities are paid at 0.015 interest rate. | ||||||||
Annuity=Principle/PVAF(1.5%,3years) | ||||||||
3261.366/2.9122 | = | 1119.898 |