In: Finance
Use the following information to answer the question:
Coupon Rate = 6% Face Value = $1,000 Maturity = 10 years Yield to Maturity = 6.5%
Assuming semi-annual coupon payments, find the duration of this bond. By approximately how much would the price of the bond change if its yield to maturity decreased from 6.5% to 6%? What will happen to the bond’s duration?
Excel with formula explanation please
Using Excel function to calculate duration
Duration with YTM 6.5%
Time(n) | Cash flow=6%*1000/2 = 30 | PV of Cash flow=(Cash flow)/(1+6.5%/2)^n | PV*Time |
1 | 30 | 29.06 | 29.06 |
2 | 30 | 28.14 | 56.28 |
3 | 30 | 27.26 | 81.77 |
4 | 30 | 26.40 | 105.59 |
5 | 30 | 25.57 | 127.83 |
6 | 30 | 24.76 | 148.57 |
7 | 30 | 23.98 | 167.88 |
8 | 30 | 23.23 | 185.82 |
9 | 30 | 22.50 | 202.47 |
10 | 30 | 21.79 | 217.88 |
11 | 30 | 21.10 | 232.13 |
12 | 30 | 20.44 | 245.26 |
13 | 30 | 19.79 | 257.33 |
14 | 30 | 19.17 | 268.40 |
15 | 30 | 18.57 | 278.52 |
16 | 30 | 17.98 | 287.74 |
17 | 30 | 17.42 | 296.10 |
18 | 30 | 16.87 | 303.65 |
19 | 30 | 16.34 | 310.43 |
20 | 1030 | 543.30 | 10865.91 |
Total | 963.65 | 14668.61 | |
Maculay Duration | 15.22 | (=14668.61/963.65) |
Price when YTM is 6.5% = 963.65
Price when YTM is 6% = 1000( Because coupon rate and YTM are same
hence Price is at par value)
Percentage change in Price = (1000-963.65)/963.65 = 3.77%
Duration with YTM 6%
Time(n) | Cash flow=6%*1000/2 = 30 | PV of Cash flow=(Cash flow)/(1+6%/2)^n | PV*Time |
1 | 30 | 29.13 | 29.13 |
2 | 30 | 28.28 | 56.56 |
3 | 30 | 27.45 | 82.36 |
4 | 30 | 26.65 | 106.62 |
5 | 30 | 25.88 | 129.39 |
6 | 30 | 25.12 | 150.75 |
7 | 30 | 24.39 | 170.75 |
8 | 30 | 23.68 | 189.46 |
9 | 30 | 22.99 | 206.93 |
10 | 30 | 22.32 | 223.23 |
11 | 30 | 21.67 | 238.40 |
12 | 30 | 21.04 | 252.50 |
13 | 30 | 20.43 | 265.57 |
14 | 30 | 19.83 | 277.67 |
15 | 30 | 19.26 | 288.84 |
16 | 30 | 18.70 | 299.12 |
17 | 30 | 18.15 | 308.56 |
18 | 30 | 17.62 | 317.19 |
19 | 30 | 17.11 | 325.06 |
20 | 1030 | 570.29 | 11405.72 |
Total | 1000.00 | 15323.80 | |
Maculay Duration | 15.32 | (=15323.80/1000) |
Please Discuss in case of Doubt
Best of Luck. God Bless
Please Rate Well