In: Finance
Project L requires an initial outlay at t = 0 of $60,000, its expected cash inflows are $11,000 per year for 9 years, and its WACC is 11%. What is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent.
Year | Cash Flows ($) | PV Factor @ 11% | PV of Cash Flows |
0 | -60,000.00 | 1 | -60,000.00 |
1 | 11,000.00 | 0.9009 | 9,909.91 |
2 | 11,000.00 | 0.8116 | 8,927.85 |
3 | 11,000.00 | 0.7312 | 8,043.11 |
4 | 11,000.00 | 0.6587 | 7,246.04 |
5 | 11,000.00 | 0.5935 | 6,527.96 |
6 | 11,000.00 | 0.5346 | 5,881.05 |
7 | 11,000.00 | 0.4817 | 5,298.24 |
8 | 11,000.00 | 0.4339 | 4,773.19 |
9 | 11,000.00 | 0.3909 | 4,300.17 |
NPV | 907.52 |
NPV | |||
= Present Value of Cash Inflows - Initial Investment | |||
= $ 907.52 |