In: Accounting
Direct Labor Efficiency Variance, Direct Labor Mix and Yield Variances
Vet-Pro, Inc., produces a veterinary grade anti-anxiety mixture for pets with behavioral problems. Two chemical solutions, Aranol and Lendyl, are mixed and heated to produce a chemical that is sold to companies that produce the anti-anxiety pills. The mixture is produced in batches and has the following standards:
Direct Material | Standard Mix | Standard Unit Price | Standard Cost | |||
Aranol | 3,000 | gallons | $4.00 | per gallon | $ | 12,000 |
Lendyl | 17,000 | 6.00 | 102,000 | |||
Total | 20,000 | gallons | $114,000 | |||
Yield | 16,000 | gallons |
During March, the following actual production information was provided:
Direct Material | Actual Mix | |
Aranol | 60,000 | gallons |
Lendyl | 140,000 | |
Total | 200,000 | gallons |
Yield | 166,000 | gallons |
Vet-Pro, Inc., also uses two different types of direct labor in producing the anti-anxiety mixture: mixing and drum-filling labor (the completed product is placed into 50-gallon drums). For each batch of 20,000 gallons of direct materials input, the following standards have been developed for direct labor:
Direct Labor Type | Mix | SP | Standard Cost | |||
Mixing | 2,000 | hrs. | $15.00 | $30,000 | ||
Drum filling | 1,200 | 9.50 | 11,400 | |||
Total | 3,200 | hrs. | $41,400 | |||
Yield | 16,000 | gallons |
The actual direct labor hours used for the output produced in March are also provided:
Direct Labor | Type Mix | |
Mixing | 18,000 | hrs. |
Drum filling | 12,000 | |
Total | 30,000 | hrs. |
Yield | 158,400 | gallons |
Required:
1. Compute the direct labor mix and yield variances. (Round standard price of yield to four significant digits and mix proportion to three significant digits. Use the rounded numbers in the subsequent computations.)
Mix variance | $ | Favorable |
Yield variance | $ | Favorable |
2. Compute the total direct labor efficiency
variance.
$ Favorable
Part (1)
Direct Labour Mix Variance = (Revised Standard Hours-Actual Hours)Standard Rate per hour
Revised Standard Hours(RSH) = Standard Ratio of standard hours* Actual hours worked
RSH for Mixing = 30,000 hrs*2,000 hrs./3,200 hrs.
= 18,750 hours
RSH for Drum filling = 30,000 hrs*1,200 hrs./3,200 hrs.
= 11,250 hrs.
Direct Labour mix variance =
For mixing = (18,750 hrs. -18,000 hrs.)$15
= $11,250 Favorable
For Drum filling = (11,250 hrs. -12,000 hrs.)$9.50
= S7,125 Unfavorable
Overall direct labour mix variance = $11,250-$7,125 = $4,125 Favorable
Direct Labour yield variance(DLYV) = (Standard hours-Revised standard hours)Standard rate per hour
Standard hours for mixing = (2,000 hrs./16,000 gallons)*158,400 gallons = 19,800 hrs.
Standard hours for Drum filling = (1,200 hrs./16,000 gallons)*158,400 gallons = 11,880 hrs.
DLYV for mixing = (19800 hrs. -18750 hrs.)$15 = $15,750 Favorable
DLYV for Drum filling = (11,880 hrs.- 11,250 hrs.)$9.5 = $5,985 Favorable
Overall DLYV = $21,735 Favorable
Part (2)
Direct labour efficiency variance(DLEV) = (Standard Hours-Actual Hours)Standard Rate
DLEV for mixing = (19,800 hrs. - 18,000 hrs.)$15 = $27,000 Favorable
DLEV for Drum filling = (11,880 hrs. - 12,000 hrs.)$9.5 = $1,140 Unfavorable
Overall DLEV = $25,860 Favorable