Question

In: Accounting

Problem 24-1A Bumblebee Company estimates that 387,400 direct labor hours will be worked during the coming...

Problem 24-1A

Bumblebee Company estimates that 387,400 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year.

Fixed Overhead Costs

Variable Overhead Costs

Supervision

$86,640

Indirect labor

$154,960

Depreciation

72,720

Indirect materials

85,228

Insurance

28,320

Repairs

69,732

Rent

26,280

Utilities

58,110

Property taxes

22,080

Lubricants

34,866

$236,040

$402,896

It is estimated that direct labor hours worked each month will range from 24,300 to 34,200 hours.

During October, 24,300 direct labor hours were worked and the following overhead costs were incurred.

Fixed overhead costs: Supervision $7,220, Depreciation $6,060, Insurance $2,320, Rent $2,190, and Property taxes $1,840.

Variable overhead costs: Indirect labor $10,790, Indirect materials, $4,846, Repairs $4,304, Utilities $4,025, and Lubricants $2,457.

(a) Prepare a monthly manufacturing overhead flexible budget for each increment of 3,300 direct labor hours over the relevant range for the year ending

(b) Prepare a flexible budget report for October. (List variable costs before fixed costs.

Solutions

Expert Solution

1)
activity level
Direct labor hours 24,300 27,600 30,900 34,200
variable costs
Indirect labor 0.4 9720 11040 12360 13680
indirect materials 0.22 5346 6072 6798 7524
repairs 0.18 4374 4968 5562 6156
utilities 0.15 3645 4140 4635 5130
lubricants 0.09 2187 2484 2781 3078
tota variable cost 1.04 25272 28704 32136 35568
Fixed expenses
Supervision 7220 7220 7220 7220
Depreciation 6060 6060 6060 6060
insurance 2360 2360 2360 2360
Rent 2190 2190 2190 2190
property taxes 1840 1840 1840 1840
total fixed expenses 19670 19670 19670 19670
total cost 44942 48374 51806 55238
2) budget Actual difference
activity level
Direct labor hours 24,300 24,300
variable costs
Indirect labor 0.4 9,720 10,790 1,070 U
indirect materials 0.22 5346 4,846 500 F
repairs 0.18 4374 4,304 70 F
utilities 0.15 3645 4,025 380 U
lubricants 0.09 2187 2,457 270 U
tota variable cost 1.04 25272 26422 1150 U
Fixed expenses
Supervision 7220 7,220 0 N
Depreciation 6060 6,060 0 N
insurance 2360 2,320 40 F
Rent property taxes 2190 2,190 0 N
property taxes 1840 1,840 0 N
total fixed expenses 19670 19,630 40 F
total cost 44942 46052 1110 U

Related Solutions

Bumblebee Company estimates that 318,000 direct labor hours will be worked during the coming year, 2020,...
Bumblebee Company estimates that 318,000 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $93,960 Indirect labor $152,640 Depreciation 69,120 Indirect materials 89,040 Insurance 30,720 Repairs 31,800 Rent 20,760 Utilities 47,700 Property taxes 13,440 Lubricants 15,900 $228,000 $337,080 It is estimated that direct labor hours worked each month will range from 22,500...
Bumblebee Company estimates that 342,200 direct labor hours will be worked during the coming year, 2017,...
Bumblebee Company estimates that 342,200 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $94,200 Indirect labor $143,724 Depreciation 77,280 Indirect materials 88,972 Insurance 30,960 Repairs 47,908 Rent 24,960 Utilities 51,330 Property taxes 23,160 Lubricants 17,110 $250,560 $349,044 It is estimated that direct labor hours worked each month will range from 22,700 to...
Bumblebee Company estimates that 402,600 direct labor hours will be worked during the coming year, 2020,...
Bumblebee Company estimates that 402,600 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $89,280 Indirect labor $169,092 Depreciation 73,440 Indirect materials 80,520 Insurance 26,040 Repairs 40,260 Rent 21,360 Utilities 60,390 Property taxes 22,440 Lubricants 40,260 $232,560 $390,522 It is estimated that direct labor hours worked each month will range from 22,800...
Crane Company estimates that 300,000 direct labor hours will be worked during the coming year, 2020,...
Crane Company estimates that 300,000 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $84,000 Indirect labor $120,000 Depreciation 66,000 Indirect materials 60,000 Insurance 24,000 Repairs 30,000 Rent 18,000 Utilities 45,000 Property taxes 12,000 Lubricants 15,000 $204,000 $270,000 It is estimated that direct labor hours worked each month will range from 20,000...
Campbell Soup Company estimates that 396,000 direct labor hours will be worked during 2018 in the...
Campbell Soup Company estimates that 396,000 direct labor hours will be worked during 2018 in the Mixing Department. On this basis, the following budgeted manufacturing overhead data are computed: Variable Overhead Costs Fixed Overhead Costs Indirect labor $99,000 Supervision $138,600 Indirect materials 66,000 Depreciation 99,000 Repairs 33,000 Insurance 59,400 Utilities 26,400 Rent 79,200 Lubricants 19,800 Property taxes 19,800 $244,200    $396,000 It is estimated that direct labor hours worked each month will range from 29,700 to 39,600 hours. During March, 29,700...
Campbell Soup Company estimates that 240,000 direct labor hours will be worked during 2018 in the...
Campbell Soup Company estimates that 240,000 direct labor hours will be worked during 2018 in the Mixing Department. On this basis, the following budgeted manufacturing overhead data are computed: Variable Overhead Costs Fixed Overhead Costs Indirect labor $96,000 Supervision $73,200 Indirect materials 72,000 Depreciation 62,280 Repairs 21,600 Insurance 51,900 Utilities 7,200 Rent 20,760 $196,800    $208,140 It is estimated that direct labor hours worked each month will range from 5,000 to 20,000 hours. During June, 15,000 direct labor hours were worked...
Question 3 Minmax Co.'s direct labor information for February is as follows: Direct labor hours worked...
Question 3 Minmax Co.'s direct labor information for February is as follows: Direct labor hours worked (AQ) 33,600 Standard direct labor hours for units manufactured (SQ) 35,000 Unfavorable direct labor rate variance $ 16,800 Total payroll for direct labor $ 487,200 The standard direct labor rate per hour (SP) (to two decimal places) for February was: Multiple Choice $13.92. $14.00. $14.40. $14.50. $15.00. Minmax Co.'s direct labor information for February is as follows: Direct labor hours worked (AQ) 35,400 Standard...
Minmax Co.'s direct labor information for February is as follows: Direct labor hours worked (AQ) 34,200...
Minmax Co.'s direct labor information for February is as follows: Direct labor hours worked (AQ) 34,200 Standard direct labor hours for units manufactured (SQ) 36,000 Unfavorable direct labor rate variance $ 17,100 Total payroll for direct labor $ 461,700 The standard direct labor rate per hour (SP) (to two decimal places) for February was:
Hamilton company applies manufacturing overhead costs to product based on direct labor hours. the company estimates...
Hamilton company applies manufacturing overhead costs to product based on direct labor hours. the company estimates manufacturing overhead cots for the year to be 280000 and direct labor hours to be 20000. actual overhead and actual direct labor hours for the year were 335000 and 25000 hour respectively required 1. compute over or underapplied overhead 2a. which accounts will be affected by the over- or underapplied manufacturing overhead ? 2b. will the accounts be increased or decreased to abjust for...
This question has three parts: 1A M. Company allocates overhead based on direct labor hours. It...
This question has three parts: 1A M. Company allocates overhead based on direct labor hours. It allocates overhead costs of $14,400 to two different jobs as follows: Job 1: (12 hours) = $7,200; Job 2: (12 hours) = $7,200 The production process for Job 2 was then automated. Now Job 2 requires only 3 hours of direct labor but 4 hours of mechanical processing. As a result, total overhead increases to $19,500. With the change in the production process for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT