In: Accounting
VERTICAL ANALYSIS | HORIZONTAL ANALYSIS | |||||
Statement of Operations Income Statement | 2017 | Percent | 2018 | percent | CHANGE | PERCENT |
Sales (net) | 8,100,000 | 10,000,000 | ||||
Cost of goods sold | 5,300,000 | 6,000,000 | ||||
Gross Margin | 2,800,000 | 4,000,000 | ||||
General Expense | (1,050,000.00) | (1,080,000) | ||||
Depreciation Expense | (300,000.00) | (300,000) | ||||
Operating Income | 1,450,000.00 | 2,620,000 | ||||
Interest Expense | (40,000.00) | (50,000) | ||||
Income Taxes (35%) | (507,500.00) | (917,000.00) | ||||
Net Income | 902,500.00 | 1,653,000 |