Using the income statement, calculate the vertical and horizontal analysis and insert your answers in the...

Using the income statement, calculate the vertical and horizontal analysis and insert your answers in the appropriate spaces provided

	VERTICAL ANALYSIS				HORIZONTAL ANALYSIS
Statement of Operations Income Statement	2017	Percent	2018	percent	CHANGE	PERCENT
Sales (net)	8,100,000		10,000,000
Cost of goods sold	5,300,000		6,000,000
Gross Margin	2,800,000		4,000,000
General Expense	(1,050,000.00)		(1,080,000)
Depreciation Expense	(300,000.00)		(300,000)
Operating Income	1,450,000.00		2,620,000
Interest Expense	(40,000.00)		(50,000)
Income Taxes (35%)	(507,500.00)		(917,000.00)
Net Income	902,500.00		1,653,000

Solutions

Expert Solution

Answer is given below

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

1. Using Walt Disney Inc. Annual Report income statement, prepare a horizontal and vertical analysis on...

1. Using Walt Disney Inc. Annual Report income statement, prepare a horizontal and vertical analysis on years 2017 and 2016. 2. Perform the following ratios, Current, Debt, Return on Equity on years 2017 and 2016 https://www.thewaltdisneycompany.com/wp-content/uploads/2017-Annual-Report.pdf Return on common stockholders’ equity ratio. Return on asset ratio. Profit margin rate. Earnings per share. Debt to total asset ratio. Current ratio Average collection period. Receivables turnover ratio. Asset turnover ratio.

1 HORIZONTAL ANALYSIS INSTRUCTIONS: Prepare a horizontal analysis of the income statement using 2018 as a...

1 HORIZONTAL ANALYSIS INSTRUCTIONS: Prepare a horizontal analysis of the income statement using 2018 as a base. Neiman Corp. Comparative Balance Sheet For the years ended December 31 2019 2018 Assets Current Assets 360 300 Plant Assets 640 500 Total Assets 1,000 800 Liabilities & Stockholders' Equity Current liabilities 150 120 Long-term debt 240 160 Common stock 350 320 Retained earnings 260 200 Total liabilities & stockholders' equity 1,000 800 2 VERTICAL ANALYSIS INSTRUCTIONS: Prepare a vertical analysis of the...

Common tools of financial statement analysis such as horizontal analysis, vertical analysis and ratio analysis have...

Common tools of financial statement analysis such as horizontal analysis, vertical analysis and ratio analysis have helped to uncover fraud by identifying amounts that are out of line with expectations. Discuss how these tools can help to identify fraud schemes early and whether they are useful in preventing frauds overall.

Common tools of financial statement analysis such as horizontal analysis, vertical analysis and ratio analysis have...

Contrast the use of horizontal and vertical financial statement analysis. Which analysis is more useful in...

Contrast the use of horizontal and vertical financial statement analysis. Which analysis is more useful in making a good financial decision?

Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the...

Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Calvin Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $92,316 $104,544 Event-related revenue 135,648 131,648 NASCAR broadcasting revenue 179,922 170,368 Other operating revenue 63,114 77,440 Total revenue $471,000 $484,000 Expenses and other: Direct expense of...

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) ADAMS COMPANY Horizontal Analysis of Balance Sheets 2019 2018 Percentage Change Assets Current assets Cash $16,700 $12,100 % Marketable securities 20,200 7,400 Accounts receivable (net) 54,900 47,600 Inventories 135,200 144,500 Prepaid items 25,000 10,500 Total current assets...

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) BAIRD COMPANY Horizontal Analysis of Balance Sheets 2019 2018 Percentage Change Assets Current assets Cash $17,600 $12,200 % Marketable securities 21,000 6,200 Accounts receivable (net) 54,700 46,800 Inventories 136,500 143,300 Prepaid items 26,500 11,800 Total current assets...

Calculate the vertical analysis of the following data. Income Statement 2018 2019 Sales $ 800,000 $950,000...

Calculate the vertical analysis of the following data. Income Statement 2018 2019 Sales $ 800,000 $950,000 Cost of Goods Sold 350,000 600,000 Gross Margin 450,000 350,000 Operating Expenses 250,000 280,000 Net Income $200,000 $ 70,000 From the following Balance sheet of A Co. Ltd., you are required to prepare a Schedule of Changes in Working Capital Liabilities 2011 2012 Assets 2011 2012 Share Capital 200000 210000 Cash at bank 105000 106000 Profit & loss A/c 20000 23000 Debtors 18000 28000...

Prepare the following: 1. Horizontal Analysis 2. Vertical Analysis 3. Calculate the return on equity with...

Prepare the following: 1. Horizontal Analysis 2. Vertical Analysis 3. Calculate the return on equity with the DuPont model 4. Calculate the sustainable growth rate. 2020 2019 Revenue 622,658.00 330,517.00 Cost of Revenue 115,396.00 61,001.00 Gross Profit 507,262.00 269,516.00 Operating Expenses R&D 67,079.00 33,014.00 Sales & Marketing 340,646.00 185,821.00 G&A 86,841.00 44,514.00 Total Operating Expenses 494,566.00 263,349.00 Income from Operations 12,696.00 6,167.00 Interest income 13,666.00 2,182.00 Net...

Subjects