In: Accounting
Problem 10-9 Comprehensive Variance Analysis [LO10-1, LO10-2, LO10-3]
Marvel Parts, Inc., manufactures auto accessories. One of the company’s products is a set of seat covers that can be adjusted to fit nearly any small car. The company has a standard cost system in use for all of its products. According to the standards that have been set for the seat covers, the factory should work 990 hours each month to produce 1,980 sets of covers.
The standard costs associated with this level of production are: Total Per Set of Covers Direct materials $ 39,798 $ 20.10 Direct labor $ 5,940 3.00 Variable manufacturing overhead (based on direct labor-hours) $ 3,168 1.60 $ 24.70 During August, the factory worked only 1,000 direct labor-hours and produced 2,200 sets of covers. The following actual costs were recorded during the month: Total Per Set of Covers Direct materials (7,400 yards) $ 40,700 $ 18.50 Direct labor $ 8,140 3.70 Variable manufacturing overhead $ 3,960 1.80 $ 24.00 At standard, each set of covers should require 3.0 yards of material. All of the materials purchased during the month were used in production.
Required: 1. Compute the materials price and quantity variances for August. 2. Compute the labor rate and efficiency variances for August. 3. Compute the variable overhead rate and efficiency variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
For Output of | 1980 | 990 | Hours Needed | |||||||
Hour per Seat Cover | 0.50 | (990/1980) | Material Price Variance | |||||||
(Standard Price-Actual Price)Actual Qty | ||||||||||
Production Costs: | Standard Qty | Standard Price | Total | PU Cost | (6.70-5.50)*7400 | |||||
Direct Material | 3.00 | 6.70 | 20.10 | (20.10/3) | 8880 | Favourable | ||||
Direct Labor | 0.50 | 6.00 | 3.00 | (3/0.5) | ||||||
Variable FOH | 0.50 | 3.20 | 1.60 | (1.6/0.5) | Material Quantity Variance | |||||
Total | 24.70 | (Standard Qty-Actual Qty)Standard Price | ||||||||
Actual Units | 2200 | (6600-7400)6.70 | ||||||||
Standard Cost for Actual Units: | -5360 | Unfavourable | ||||||||
Production Costs: | Standard Qty | Standard Price | Total | |||||||
Direct Material | 6,600 | 6.70 | 44,220 | Labor Price Variance | ||||||
Direct Labor | 1,100 | 6.00 | 6,600 | (Standard Price-Actual Price)Actual Hours | ||||||
Variable FOH | 1,100 | 3.20 | 3,520 | (6.00-8.14)*1000 | ||||||
Total | 54,340 | -2140 | Unfavourable | |||||||
Actual Data: | Labor Efficiency Variance | |||||||||
Production Costs: | Actual Qty | Actual Price | Total | PU Cost | (Standard Hour-Actual Hour)Standard Price | |||||
Direct Material | 7,400 | 5.50 | 40,700 | (40700/7400) | (1100-1000)6.00 | |||||
Direct Labor | 1,000 | 8.14 | 8,140 | 8140/1000 | 600 | Favourable | ||||
Variable FOH | 1,000 | 3.96 | 3,960 | 3960/1000 | ||||||
Total | 52,800 | Variable OH Price Variance | ||||||||
(Standard Price-Actual Price)Actual Hours | ||||||||||
(3.20-3.96)*1000 | ||||||||||
-760 | Unfavourable | |||||||||
Variable OH Efficiency Variance | ||||||||||
(Standard Hour-Actual Hour)Standard Price | ||||||||||
(1100-1000)3.20 | ||||||||||
320 | Favourable | |||||||||