Question

Evaluating Annie Hegg's Proposed Investment in Atilier Industries Bonds   Annie Hegg has been considering investing in the bonds of Atilier Industries. The bonds were issued 5 years ago at their $1,000 par value and have exactly 25 years remaining until they mature. They have an 8.0% coupon interest rate, are convertible into 50 shares of common stock, and can be called any time at $1,080.00. The bond is rated Aa by Moody's. Atilier Industries, a manufacturer of sporting goods, recently acquired a small athletic-wear company that was in financial distress. As a result of the acquisition, Moody's and other rating agencies are considering a rating change for Atilier bonds. Recent economic data suggest that expected inflation, currently at 5.0% annually, is likely to increase to a 6.0% annual rate. Annie remains interested in the Atilier bond but is concerned about inflation, a potential rating change, and maturity risk. To get a feel for the potential impact of these factors on the bond value, she decided to apply the valuation techniques she learned in her finance course.

To Do

a. If the price of the common stock into which the bond is convertible rises to $30.00 per share after 5

years and the issuer calls the bonds at $1,080.00, should Annie let the bond be called away from her or should she convert it into common stock?

b. For each of the following required returns, calculate the bond's value, assuming annual interest. Indicate whether the bond will sell at a discount, at a premium, or at par value.

(1) Required return is

6.0%.

(2) Required return is

8.0%.

(3) Required return is

10.0%.

c. Repeat the calculations in part (b), assuming that interest is paid semiannually and that the semiannual required returns are one-half of those shown. Compare and discuss differences between the bond values for each required return calculated here and in part (b) under the annual versus semiannual payment assumptions.d. If Annie strongly believes that expected inflation will rise by 1.0% during the next few months, what is the most she should pay for the bond, assuming annual interest?e. If the Atilier bonds are downrated by Moody's from Aa to A, and if such a rating change will result in an increase in the required return from 8.0% to 8.75%, what impact will this have on the bond value, assuming annual interest?f. If Annie buys the bond today at its $1,000 par value and holds it for exactly 3years, at which time the required return is 7.0%, how much of a gain or loss will she experience in the value of the bond (ignoring interest already received and assuming annual interest)?g. Rework part (f), assuming that Annie holds the bond for 10 years and sells it when the required return is 7.0%. Compare your finding to that in part (f), and comment on the bond's maturity risk.h. Assume that Annie buys the bond at its current price of $983.80 and holds it until maturity. What will her current yield and yield to maturity (YTM) be, assuming annual interest?

i. After evaluating all of the issues raised above, what recommendation would you give Annie with regard to her proposed investment in the Atilier Industries bonds?

Answer 1

The case is concerned about the proposal of Annie Hegg’s to invest in Atlier Industries Bonds. In all ourcomputations, we are sure that Annie Hegg’s will be ableto lay the best decision that will ensure maximum level of return for her. We attempted to suggest the best and safest rates to the specific issue being brought up in the case.

In the output, we tried to convey our solutions and explanations of each case in the simplest way possible to ensure clarity and reliability of the answers we have made.We are confident that this case analysis will be successfulbecause our computations were based on reliable andproven theories or issues that occurs concurrently with bond investments

A.

50 shares x P 30 per share = P 1,500

While if the bond was allowed to be called in the value would be on P 1,080.

He should convert it to common stock

B.

Current value of bond under different required returns–

annual interest

1)

Bo = I x (PVIFA6%, 25 yrs.) + M x(PVIF6%,25yrs.)

Bo = P 80 x (12.783) + P 1,000 x (.233)Bo = P 1,022.64 + P 233Bo = P 1,255.64

The bond would be at a premium

2)

Bo = I x (PVIFA8%, 25 yrs.) + M x(PVIF8%,25yrs.)

Bo = P 80 x (10.675) + P 1,000 x (.146)Bo = P 853.92 + P 146Bo = P 1,000.00

The bond would be at par value.

3)

Bo = I x (PVIFA10%, 25 yrs.) + M x(PVIF10%,25yrs.)

Bo = P 80 x (9.077) + P 1,000 x (.092)Bo = P 726.16 + P 92Bo = P 818.16Calculator solution: P 818.46

The bond would be at a discount

C.Current value of bond under different required returns–

semiannual interest.

1)

Bo = I x (PVIFA3%, 50 yrs.) + M x(PVIF3%,50yrs.)

Bo = P 40 x (25.730) + P 1,000 x (.228)Bo = P 1,029.20 + P 228Bo = P 1,257.20

The bond would be at a premium.

2)

Bo = I x (PVIFA4%, 50 yrs.) + M x(PVI4%,50yrs.)

Bo = P 40 x (21.482) + P 1,000 x (.141)Bo = P 859.28 + P 146Bo = P 1000.28

The bond would be at par value

3)

Bo = I x (PVIFA5%, 50 yrs.) + M x(PVIF5%, 50yrs.)

Bo = P 40 x (18.256) + P 1,000 x (.087)Bo = P 730.24 + P 87Bo = P 817.24

The bond would be at a discount.

DUE TO SEMI ANNUAL COMPOUNDING IN

FIRST CASE BOND IS AVAILABLE FOR MORE PREMIUM.

IN SECOND CASE BOND IS AVAILABLE AT PAR FOR BOTH

IN LAST CASE MORE DISCOUNT IS AVAILABLE IN SEMI ANNUAL COMPOUNDING.

D.Bo = I x (PVIFA9%, 25 yrs.) + M x(PVIF9%, 25yrs.)

Bo = P 80 x (9.823) + P 1,000 x (.116)Bo = P 785.84 + P 123Bo = P 908.84

WITH 1%OF INFLATION PRICE OF BOND IS 908.84