Day Shades Inc. (DSI) has 20,000 bonds issued and outstanding with a 10 percent coupon rate...

Day Shades Inc. (DSI) has 20,000 bonds issued and outstanding with a 10 percent coupon rate compounded semi-annually. These bonds have 13 years left to maturity and they currently sell for 104 percent of par value.

The company has 5 million shares issued and outstanding with a market value of $3.85 per share. The company’s stock has a beta of 1.20. The expected return on the market is 11 percent and the yield on the risk-free asset is currently 6 percent.
Year 0 Years 1 Year 2 Year 3 Year4 Year 5 Capital Expenses Working Capital Revenue Operating Expenses EBITDA D&A EBIT ×(1 - t) Net Income D&A Cash Flow from Operations Working Capital

Free Cash Flows

DSI is currently considering a new five-year expansion project that requires an initial investment of $3.8 million in fixed assets. At the end of the project, the fixed assets would be depreciated to zero over the project’s five year life. The fixed assets can be sold for $550,000. Additionally, DSI will need to make an initial investment of $300,000 in working capital for the project and an additional investment of $50,000 in every year thereafter. The project is expected to generate annual sales revenue of $2,945,000 with associated costs of $1,255,000. The annual tax rate for DSI is 36 percent.

A. Calculate the weighted average cost of capital (WACC) for DSI.

B. Using the projected after-tax cash flows for DSI, calculate and comment on the Net Present Value (NPV) of the project.

C. Under which circumstance can the WACC be used in investment appraisals

D. Why do we use an after tax figure for the cost of debt but not for the cost of equity?

Expert Solution

ekkarill92 answered 1 year ago

A company has the following capital components: Bonds- 20,000 bonds outstanding with a 8% coupon rate...

A company has the following capital components: Bonds- 20,000 bonds outstanding with a 8% coupon rate paid semiannually, 6 years to maturity, a $1,000 face value, and a $975 market price. Common Stock- 500,000 shares trading $80 per share and have a beta of 1.5. The risk free rate is 4% and the market return is 12% Assuming a 40% tax rate, what is the company's WACC?

New Business Ventures, Inc., has an outstanding perpetual bond with a coupon rate of 10 percent...

New Business Ventures, Inc., has an outstanding perpetual bond with a coupon rate of 10 percent that can be called in one year. The bond makes annual coupon payments. The call premium is set at $110 over par value. There is a 60 percent chance that the interest rate in one year will be 12 percent, and a 40 percent chance that the interest rate will be 7 percent. If the current interest rate is 10 percent, what is the...

Sandhill, Inc., has four-year bonds outstanding that pay a coupon rate of 7.50 percent and make...

Sandhill, Inc., has four-year bonds outstanding that pay a coupon rate of 7.50 percent and make coupon payments semiannually. If these bonds are currently selling at $918.89. What is the effective annual yield? (Round answer to 1 decimal place, e.g. 15.2%.) Effective annual yield: I got 8.2% but it is wrong

Oriole, Inc., has four-year bonds outstanding that pay a coupon rate of 6.20 percent and make...

Oriole, Inc., has four-year bonds outstanding that pay a coupon rate of 6.20 percent and make coupon payments semiannually. If these bonds are currently selling at $920.89. What is the yield to maturity that an investor can expect to earn on these bonds? (Round answer to 1 decimal place, e.g. 15.2%.) Yield to maturity % What is the effective annual yield? (Round answer to 1 decimal place, e.g. 15.2%.) Effective annual yield % Click if you would like to Show...

Blossom, Inc., has four-year bonds outstanding that pay a coupon rate of 8.00 percent and make...

Blossom, Inc., has four-year bonds outstanding that pay a coupon rate of 8.00 percent and make coupon payments semiannually. If these bonds are currently selling at $911.89. What is the yield to maturity that an investor can expect to earn on these bonds? (Round answer to 1 decimal place, e.g. 15.2%.) Yield to maturity % What is the effective annual yield? (Round answer to 1 decimal place, e.g. 15.2%.) Effective annual yield %

Pharoah, Inc., has four-year bonds outstanding that pay a coupon rate of 7.10 percent and make...

Pharoah, Inc., has four-year bonds outstanding that pay a coupon rate of 7.10 percent and make coupon payments semiannually. If these bonds are currently selling at $917.89. What is the yield to maturity that an investor can expect to earn on these bonds? (Round answer to 1 decimal place, e.g. 15.2%.) What is the effective annual yield? (Round answer to 1 decimal place, e.g. 15.2%.)

4.XYZ Corporation issued 10-year bonds a year ago at a coupon rate of 10 percent. The...

4.XYZ Corporation issued 10-year bonds a year ago at a coupon rate of 10 percent. The bonds make semiannual payments. If the YTM on these bonds is 7 percent, what is the current bond price?

The Saunders Investment Bank has the following financing outstanding. Debt: 20,000 bonds with a coupon rate...

The Saunders Investment Bank has the following financing outstanding. Debt: 20,000 bonds with a coupon rate of 10 percent and a current price quote of 108.0; the bonds have 20 years to maturity. 190,000 zero coupon bonds with a price quote of 19.5 and 30 years until maturity. Preferred stock: 110,000 shares of 8 percent preferred stock with a current price of $83, and a par value of $100. Common stock: 2,200,000 shares of common stock; the current price is...

Saunders Investment Bank has the following financing outstanding. Debt: 20,000 bonds with a coupon rate...

Saunders Investment Bank has the following financing outstanding. Debt: 20,000 bonds with a coupon rate of 10 percent and a current price quote of 108.0; the bonds have 20 years to maturity. 190,000 zero coupon bonds with a price quote of 19.5 and 30 years until maturity. Preferred stock: 110,000 shares of 8 percent preferred stock with a current price of $83, and a par value of $100. Common stock: 2,200,000 shares of common stock; the current price is...

Sandhill Inc. has seven-year bonds outstanding that pay a 14 percent coupon rate. Investors buying these...

Sandhill Inc. has seven-year bonds outstanding that pay a 14 percent coupon rate. Investors buying these bonds today can expect to earn a yield to maturity of 7.250 percent. What is the current value of these bonds? Assume annual coupon payments. (Round answer to 2 decimal places, e.g. 15.25.)

Question